BTC Digital Ltd. BTCT
we are a crypto asset technology company based in the U.S. with a focus on bitcoin mining. We also generate revenue through mining machines
resale and rental business operations.
December 31, 2023, we generated a substantial majority of our revenue from bitcoin mining. We store all of our bitcoins mined in hot wallets,
or cryptocurrency wallets connected to the internet, and may from time to time exchange bitcoins mined for fiat currency to generate cash
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.0M | $11.7M | $9.1M | $11.8M | $114.4M | $137.5M | — | — |
| Cost of revenue | $17.2M | $11.6M | $10.2M | $10.1M | $75.9M | $93.0M | — | — |
| Gross profit | -$3.2M | $115.0K | -$1.1M | $1.8M | $38.5M | $44.4M | — | — |
| R&D | — | — | — | — | $2.9M | $4.9M | — | — |
| SG&A | $5.1M | $2.4M | $1.1M | $721.0K | $53.6M | $53.4M | — | — |
| Operating income | -$8.8M | -$2.7M | -$2.5M | $1.0M | — | — | — | — |
| Interest expense | $62.0K | $48.0K | $63.0K | $20.0K | $377.0K | $935.0K | — | — |
| Pre-tax income | -$9.1M | -$2.0M | -$2.8M | $967.0K | -$63.8M | -$62.4M | — | — |
| Income tax | — | — | — | — | $3.2M | $889.0K | — | — |
| Net income | -$9.1M | -$2.0M | -$2.8M | $7.7M | -$60.6M | -$63.3M | — | — |
| EPS, basic | -1.10 | -0.66 | -1.89 | — | -4.42 | -1.13 | — | — |
| EPS, diluted | -1.10 | -0.66 | -1.89 | — | -5.01 | -0.96 | — | — |
| Shares, diluted (wtd. avg.) | 8.2M | 3.0M | 1.5M | 682,779 | 401,335 | 73,158 | 1.6M | 47.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $350.0K | $14.9M | $43.0K | $48.0K | $25.7M | $15.8M | $23.3M | — |
| Receivables | $6.2M | $5.5M | $5.5M | $8.9M | $7.0M | $4.1M | — | — |
| Total current assets | $19.3M | $24.6M | $8.9M | $14.1M | $61.2M | $37.3M | — | — |
| Property, plant and equipment | $16.0M | $12.2M | $12.7M | $13.4M | $13.5M | $22.5M | — | — |
| Goodwill | — | — | — | $193.0M | $193.0M | $42.1M | — | — |
| Other intangibles | — | — | — | — | $2.3M | $3.0M | — | — |
| Total assets | $39.9M | $41.1M | $24.5M | $30.3M | $138.9M | $168.4M | — | — |
| Accounts payable | — | $115.0K | $128.0K | $3.5M | $2.5M | $2.6M | — | — |
| Short-term debt | $2.2M | $484.0K | $125.0K | $870.0K | — | — | — | — |
| Total current liabilities | $2.5M | $893.0K | $5.1M | $11.1M | $112.2M | $179.7M | $5.1K | — |
| Long-term debt | — | — | — | $92.8M | — | — | — | — |
| Total liabilities | $2.8M | $1.2M | $5.1M | $11.1M | $133.2M | $224.0M | $5.1K | — |
| Retained earnings | -$197.6M | -$188.6M | -$186.6M | -$183.8M | -$207.2M | -$143.5M | -$5.1K | — |
| Total equity | $37.2M | $39.9M | $19.4M | $19.3M | $5.3M | -$58.0M | -$5.1K | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$5.3M | $1.6M | $3.8M | -$31.0M | -$72.1M | -$52.6M | — | — |
| Depreciation and amortisation | $4.1M | $3.7M | $3.2M | $1.8M | — | — | — | — |
| Stock-based compensation | $1.8M | $571.0K | $138.0K | $849.0K | $3.7M | $8.0M | — | — |
| Capital expenditure | $8.5M | $2.7M | $2.5M | $8.9M | $11.5M | $3.9M | — | — |
| Investing cash flow | -$15.5M | -$7.0M | -$4.6M | -$2.4M | -$11.3M | -$104.0K | — | — |
| Financing cash flow | $6.2M | $20.3M | $807.0K | $7.8M | $95.4M | $44.8M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-092955.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $137.5M | $114.4M | $11.8M | $9.1M | $11.7M | $14.0M |
| Gross profit | — | — | $44.4M | $38.5M | $1.8M | -$1.1M | $115.0K | -$3.2M |
| Net income | — | — | -$63.3M | -$60.6M | $7.7M | -$2.8M | -$2.0M | -$9.1M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event Item 8.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Other event Item 8.01
- Material agreement signed Item 1.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed Item 1.01
- Unregistered share sale Item 3.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $211.52B | 20.4x | 6.4% |
| MSTR | Strategy Inc | $51.47B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $43.32B | 37.0x | 9.4% |
| SYF | Synchrony Financial | $23.96B | 7.9x | — |
| CRCL | Circle Internet Group, Inc. | $21.32B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $18.88B | 37.5x | 23.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $13.51B | 1.7x | 84.1% |
| CHYM | Chime Financial, Inc. | $11.23B | — | 30.7% |