SIERRA BANCORP BSRR

Financials SIC 6022 - State Commercial Banks Nasdaq

Sierra Bancorp (the "Company") is a California corporation headquartered in Porterville, California, and is a registered bank holding company under federal banking laws. The Company was formed to serve as the holding company for Bank of the Sierra (the "Bank"). The Company has been the Bank's sole shareholder since August 2001. The Company exists primarily for the purpose of holding the stock of the Bank and of such other subsidiaries it may acquire or establish. As of December 31, 2025, the Company's only other subsidiaries were Sierra Statutory Trust II, Sierra Capital Trust III, and Coast Bancorp Statutory Trust II, which were formed solely to facilitate the issuance of capital trust pass-through securities ("TruPS"). Pursuant to the Financial Accounting Standards Board ("FASB") standard on the consolidation of variable interest entities, these trusts are not reflected on a consolidated basis in the financial statements of the Company. References herein to the "Company" include Sierra Bancorp and its consolidated subsidiary, the Bank, unless the context indicates otherwise. At December 31, 2025, the Company had consolidated assets of $3.8 billion (including gross loans of $2.5 billion), liabilities totaling $3.5 billion (including deposits of $2.9 billion), and shareholders' equity of $364.9 million. The Company's liabilities include $36.0 million in debt obligations due to its trust subsidiaries, related to TruPS issued by those entities.

Last close 41.08 2026-09-04
Market cap $532.5M 2026-06-30 share count
52-week range 26.49 - 43.12

Valuation FY2025 figures against the last close

P/S3.1x
P/E13.2x
P/FCF16.6x
EV/EBITDA
Dividend yield2.6%
Diluted EPS3.11

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $171.4M$172.3M$163.1M$121.8M$113.1M$110.2M$110.9M$101.6M$80.9M$68.5M
Interest expense $124.7M$120.0M$112.4M$12.2M$4.0M$5.4M$13.6M$9.2M$5.2M$3.3M
Pre-tax income $56.3M$53.9M$46.5M$44.9M$57.2M$46.5M$47.7M$39.6M$33.2M$26.4M
Income tax $14.0M$13.3M$11.6M$11.3M$14.2M$11.1M$11.8M$9.9M$13.6M$8.8M
Net income $42.3M$40.6M$34.8M$33.7M$43.0M$35.4M$36.0M$29.7M$19.5M$17.6M
EPS, basic 3.142.842.372.252.822.332.351.941.381.30
EPS, diluted 3.112.822.362.242.802.322.331.921.361.29
Shares, diluted (wtd. avg.) $13.6M$14.4M$14.7M$15.0M$15.4M$15.3M$15.4M$15.4M$14.4M$13.7M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $135.6M$100.7M$78.6M$77.1M$257.5M$71.4M$80.1M$74.1M$70.1M$120.4M
Property, plant and equipment $15.0M$15.4M$16.9M$22.5M$23.6M$27.5M$27.4M$29.5M$29.4M$28.9M
Goodwill $27.4M$27.4M$27.4M$27.4M$27.4M$27.4M$27.4M$27.4M$27.4M$8.3M
Other intangibles $52.0K$618.0K$1.4M$2.3M$3.3M$4.3M$5.4M$6.5M$6.2M$2.8M
Total assets $3.83B$3.61B$3.73B$3.61B$3.37B$3.22B$2.59B$2.52B$2.34B$2.03B
Short-term debt $353.6M$108.9M$387.6M$328.2M$106.9M$182.0M$20.0M$56.1M$21.9M$65.0M
Long-term debt $49.5M$49.4M$49.3M$49.2M$49.1M$0$0
Total liabilities $3.46B$3.26B$3.39B$3.31B$3.01B$2.88B$2.28B$2.25B$2.08B$1.83B
Retained earnings $280.0M$275.1M$259.1M$243.1M$234.4M$208.4M$186.9M$164.1M$144.2M$132.2M
Total equity $364.9M$357.3M$338.1M$303.6M$362.5M$343.9M$309.3M$273.0M$255.9M$205.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $33.7M$57.2M$53.2M$33.6M$52.7M$40.0M$46.7M$30.4M$40.7M$15.6M
Depreciation and amortisation -$206.0K-$170.0K-$311.0K-$279.0K-$411.0K-$663.0K-$1.0M-$1.6M-$1.4M$2.6M
Stock-based compensation $2.2M$2.0M$1.7M$1.3M$995.0K$688.0K$490.0K$373.0K$476.0K$188.0K
Capital expenditure $1.5M$1.2M$1.4M$1.3M$371.0K$2.9M$783.0K$3.1M$2.1M$3.6M
Investing cash flow -$183.5M$141.2M-$83.7M-$481.0M$20.6M-$627.3M-$53.3M-$188.2M-$51.7M-$21.3M
Financing cash flow $184.8M-$176.3M$31.9M$267.0M$112.8M$578.6M$12.5M$161.7M-$39.3M$77.6M
Dividends paid $13.7M$13.6M$13.7M$13.9M$13.2M$12.2M$11.3M$9.8M$7.9M$6.5M
Buybacks $31.8M$15.8M$8.9M$5.2M$5.2M$2.6M$2.5M$0$0$2.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-040182.

Others in SIC 6022

TickerCompanyMarket capP/ERevenue growth
BNY Bank of New York Mellon Corp $111.84B 22.3x 7.8%
STT STATE STREET CORP $53.36B 20.7x 7.3%
FITB FIFTH THIRD BANCORP $49.76B 15.5x -5.0%
MTB M&T BANK CORP $34.64B 14.1x 7.5%
NTRS NORTHERN TRUST CORP $34.15B 21.4x 6.1%
CFG CITIZENS FINANCIAL GROUP INC/RI $29.81B 18.3x 6.7%
FCNCA FIRST CITIZENS BANCSHARES INC /DE/ $25.48B 13.4x -2.2%
EWBC EAST WEST BANCORP INC $17.92B 13.7x 2.4%