BrightSpire Capital, Inc. BRSP
We are an internally-managed commercial real estate ("CRE") credit real estate investment trust ("REIT") focused on originating, acquiring, financing and managing a diversified portfolio consisting primarily of CRE debt investments and net leased properties. CRE debt investments primarily consist of senior mortgage loans, which is our primary investment strategy. Additionally, we may also selectively originate mezzanine loans and preferred equity investments, which may include profit participations. The mezzanine loans and preferred equity investments may be in conjunction with our origination of corresponding senior mortgages on the same properties. Net leased properties consist of CRE properties with long-term leases to tenants on a net-lease basis, where such tenants generally will be responsible for property operating expenses such as insurance, utilities, maintenance capital expenditures and real estate taxes.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Norway
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $321.1M | $340.3M | $396.4M |
| Norway | $9.5M | $18.5M | $18.7M |
As the company reported it, from the “Segment Reporting - Total Income and Long-lived Assets by Geography (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $330.6M | $358.8M | $415.1M | $364.6M | $194.3M | $291.0M | $588.6M | $500.8M | $189.5M | $158.3M |
| SG&A | — | — | — | — | $50.0M | $26.6M | $31.9M | $26.6M | $12.7M | $15.4M |
| Total operating expenses | $261.3M | $339.6M | $256.9M | $671.0K | $271.0M | $361.3M | $856.3M | $460.4M | $38.0M | $21.6M |
| Interest expense | — | — | $173.3M | $111.8M | $55.5M | $63.0M | $87.7M | $47.1M | $21.0M | $26.0M |
| Pre-tax income | -$60.3M | -$134.5M | -$23.6M | $49.2M | $32.8M | -$251.3M | -$496.4M | -$164.1M | $105.4M | $94.5M |
| Income tax | $21.5M | $1.1M | $1.1M | $2.4M | $6.3M | $10.9M | $3.2M | $37.1M | $2.2M | $1.5M |
| Net income | -$31.1M | -$132.0M | -$15.5M | $45.8M | -$101.0M | -$353.3M | -$414.5M | -$168.5M | $88.5M | $76.1M |
| EPS, basic | -0.26 | -1.05 | -0.12 | 0.35 | -0.79 | -2.75 | -3.25 | — | — | — |
| EPS, diluted | -0.26 | -1.05 | -0.12 | 0.34 | -0.79 | -2.75 | -3.25 | -1.41 | 1.86 | 1.60 |
| Shares, diluted (wtd. avg.) | 126.9M | 127.4M | 127.1M | 129.3M | 128.5M | 128.5M | 128.4M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $66.8M | $302.2M | $257.5M | $306.3M | $259.7M | $474.8M | $69.6M | $77.3M | $25.2M | $14.0M |
| Total assets | $3.56B | $3.72B | $4.20B | $4.75B | $5.64B | $6.21B | $7.41B | $8.66B | $1.84B | — |
| Long-term debt | $2.47B | $2.49B | $2.72B | $3.16B | $3.17B | $2.39B | $3.19B | $2.62B | $389.7M | — |
| Total liabilities | $2.64B | $2.68B | $2.92B | $3.36B | $4.15B | $4.25B | $5.21B | $5.82B | $431.8M | — |
| Retained earnings | -$1.93B | -$1.81B | -$1.59B | -$1.47B | -$1.41B | -$1.23B | -$819.7M | -$193.3M | $258.8M | — |
| Total equity | $938.4M | $1.05B | $1.28B | $1.39B | $1.49B | $1.96B | $2.20B | $2.85B | $1.41B | $1.24B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $73.0M | $103.4M | $137.6M | $125.3M | -$21.3M | $96.4M | $137.2M | $100.7M | $107.0M | $88.5M |
| Stock-based compensation | $12.8M | $11.6M | $14.1M | $7.9M | $14.0M | $4.4M | $10.8M | $7.1M | $0 | $0 |
| Capital expenditure | $17.9M | $6.1M | $7.1M | $4.0M | $9.9M | $23.2M | $24.2M | $415.1M | $312.0K | $67.0K |
| Investing cash flow | -$419.9M | $313.1M | $384.2M | $89.3M | -$555.8M | $1.00B | -$416.0M | -$467.7M | $439.3M | $199.4M |
| Financing cash flow | $68.9M | -$327.9M | -$558.6M | -$161.5M | $384.4M | -$754.1M | $286.8M | $487.5M | -$551.7M | -$319.7M |
| Dividends paid | $83.0M | $99.1M | $104.0M | $99.4M | $51.9M | $51.7M | $217.7M | $185.3M | $0 | $0 |
| Buybacks | $10.9M | $6.6M | $0 | $18.3M | $0 | $0 | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001717547-26-000008.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $158.3M | $189.5M | $500.8M | $588.6M | $291.0M | $194.3M | $364.6M | $415.1M | $358.8M | $330.6M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $76.1M | $88.5M | -$168.5M | -$414.5M | -$353.3M | -$101.0M | $45.8M | -$15.5M | -$132.0M | -$31.1M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Item 5.02
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |