Bumble Inc. BMBL
Bumble's mission is to bring people closer to love. Our platform of apps enables people to connect and build healthy and equitable relationships on their own terms. We focus on building authenticity and safety in the online space. We also have extended our platform beyond online dating into healthy relationships in other areas of life, such as friendships.
The Bumble brand was built with women at the center. Our platform is designed to help women feel safer and more empowered and, in turn, provide a better environment for everyone. We are leveraging innovative technology solutions to create a more inclusive, safe and accountable way to connect online for all members regardless of gender.
In 2025, we operated a family of apps, including Bumble app, Bumble For Friends app, BFF app and Badoo app, where members come to discover new people and connect with each other in a secure and empowering environment. Our apps monetize via a freemium model, where the use of the service is free and a subset of the members pay for subscriptions or in-app purchases to access premium features.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $965.7M | $1.07B | $1.05B | $903.5M | $760.9M | $539.5M | $488.9M | — |
| Cost of revenue | $281.5M | $318.8M | $307.8M | $249.5M | $400.0K | $143.6M | $139.8M | — |
| Gross profit | $684.1M | $752.8M | $744.0M | $654.0M | $760.5M | $395.9M | $349.2M | — |
| SG&A | $138.1M | $128.5M | $221.6M | $163.5M | $257.5M | $181.8M | $67.1M | — |
| Total operating expenses | $1.77B | $1.77B | $998.5M | $1.01B | $895.6M | $616.8M | $395.7M | — |
| Operating income | -$805.8M | -$700.5M | $53.4M | -$102.8M | -$134.7M | -$77.2M | $93.3M | — |
| Pre-tax income | -$861.0M | -$745.2M | $5.3M | -$110.7M | -$156.1M | -$100.1M | $92.0M | — |
| Income tax | $34.4M | $23.1M | $7.2M | $3.4M | $437.8M | $9.4M | $6.1M | — |
| Net income | -$895.3M | -$768.4M | -$1.9M | -$114.1M | $281.7M | -$110.3M | $66.1M | — |
| EPS, basic | -5.95 | -4.61 | -0.03 | -0.62 | 1.50 | -0.04 | 0.00 | — |
| EPS, diluted | -5.95 | -4.61 | -0.03 | -0.62 | 1.45 | -0.04 | 0.00 | — |
| Shares, diluted (wtd. avg.) | $110.1M | $120.8M | $134.9M | $129.4M | $192.7M | $2.45B | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $175.8M | $204.3M | $355.6M | $407.0M | $369.2M | $128.3M | $53.9M | $33.3M |
| Receivables | $83.1M | $99.7M | $102.7M | $66.9M | $47.5M | $41.6M | — | — |
| Total current assets | $305.3M | $342.2M | $493.1M | $501.4M | $469.5M | $251.0M | — | — |
| Property, plant and equipment | $6.9M | $8.5M | $12.5M | $14.5M | $14.6M | $16.8M | — | — |
| Goodwill | $732.7M | $1.39B | $1.59B | $1.58B | $1.54B | $1.54B | — | — |
| Other intangibles | $351.5M | $748.9M | $1.48B | $1.52B | $1.70B | $1.81B | — | — |
| Total assets | $1.43B | $2.52B | $3.63B | $3.69B | $3.78B | $3.64B | — | — |
| Accounts payable | $9.2M | $6.6M | $4.6M | $3.4M | $19.2M | $23.7M | — | — |
| Short-term debt | $5.8M | $5.8M | $5.8M | $5.8M | $5.8M | $5.3M | — | — |
| Total current liabilities | $138.0M | $138.6M | $244.9M | $211.7M | $176.0M | $241.3M | — | — |
| Long-term debt | $582.7M | $611.3M | $615.2M | $619.2M | $623.2M | $820.9M | — | — |
| Total liabilities | $744.0M | $1.18B | $1.29B | $1.24B | $1.31B | $1.55B | — | — |
| Retained earnings | -$1.39B | -$701.1M | -$144.1M | -$139.9M | -$60.1M | $0 | — | — |
| Total equity | $570.0M | $824.5M | $2.34B | $2.45B | $2.47B | $2.08B | $29.7M | -$35.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $250.4M | $123.4M | $182.1M | $132.9M | $104.8M | $53.1M | $101.4M | — |
| Depreciation and amortisation | $25.9M | $70.6M | $68.0M | $89.7M | $107.1M | $91.8M | $6.7M | — |
| Stock-based compensation | $31.2M | $26.2M | $104.3M | $111.0M | $123.9M | $27.5M | $2.2M | — |
| Investing cash flow | -$11.7M | -$26.8M | -$24.8M | -$86.1M | -$12.5M | -$2.85B | -$11.4M | — |
| Financing cash flow | -$268.1M | -$250.8M | -$198.9M | -$15.0M | $151.5M | $2.87B | -$65.2M | — |
| Dividends paid | — | — | — | $0 | $0 | $360.0M | $23.4M | — |
| Buybacks | $28.7M | $192.1M | $112.8M | $0 | $1.02B | $0 | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-025680.
Others in SIC 7370
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOOGL | Alphabet Inc. | $4.11T | 31.3x | 15.1% |
| META | Meta Platforms, Inc. | $1.57T | 26.3x | 22.2% |
| TBLA | Taboola.com Ltd. | $1.07T | 29.7x | 8.3% |
| APP | AppLovin Corp | $107.64B | 32.9x | 70.0% |
| ZM | Zoom Communications, Inc. | $29.68B | 16.4x | 4.4% |
| FLUT | Flutter Entertainment plc | $17.37B | — | 16.6% |
| DOCN | DigitalOcean Holdings, Inc. | $13.22B | 44.6x | 15.5% |
| PINS | PINTEREST, INC. | $11.48B | 33.4x | 15.8% |