Bumble Inc. BMBL
Bumble's mission is to bring people closer to love. Our platform of apps enables people to connect and build healthy and equitable relationships on their own terms. We focus on building authenticity and safety in the online space. We also have extended our platform beyond online dating into healthy relationships in other areas of life, such as friendships.
The Bumble brand was built with women at the center. Our platform is designed to help women feel safer and more empowered and, in turn, provide a better environment for everyone. We are leveraging innovative technology solutions to create a more inclusive, safe and accountable way to connect online for all members regardless of gender.
In 2025, we operated a family of apps, including Bumble app, Bumble For Friends app, BFF app and Badoo app, where members come to discover new people and connect with each other in a secure and empowering environment. Our apps monetize via a freemium model, where the use of the service is free and a subset of the members pay for subscriptions or in-app purchases to access premium features.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Rest of the world
- United States
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Rest of the world | $539.9M | $554.7M | $495.7M |
| United States | $425.8M | $516.9M | $556.1M |
As the company reported it, from the “Segment and Geographic Information - Summary of Revenue by Geographic Area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $965.7M | $1.07B | $1.05B | $903.5M | $760.9M | $539.5M | $488.9M | — |
| Cost of revenue | $281.5M | $318.8M | $307.8M | $249.5M | $400.0K | $143.6M | $139.8M | — |
| Gross profit | $684.1M | $752.8M | $744.0M | $654.0M | $760.5M | $395.9M | $349.2M | — |
| SG&A | $138.1M | $128.5M | $221.6M | $163.5M | $257.5M | $181.8M | $67.1M | — |
| Total operating expenses | $1.77B | $1.77B | $998.5M | $1.01B | $895.6M | $616.8M | $395.7M | — |
| Operating income | -$805.8M | -$700.5M | $53.4M | -$102.8M | -$134.7M | -$77.2M | $93.3M | — |
| Pre-tax income | -$861.0M | -$745.2M | $5.3M | -$110.7M | -$156.1M | -$100.1M | $92.0M | — |
| Income tax | $34.4M | $23.1M | $7.2M | $3.4M | $437.8M | $9.4M | $6.1M | — |
| Net income | -$895.3M | -$768.4M | -$1.9M | -$114.1M | $281.7M | -$110.3M | $66.1M | — |
| EPS, basic | -5.95 | -4.61 | -0.03 | -0.62 | 1.50 | -0.04 | 0.00 | — |
| EPS, diluted | -5.95 | -4.61 | -0.03 | -0.62 | 1.45 | -0.04 | 0.00 | — |
| Shares, diluted (wtd. avg.) | 110.1M | 120.8M | 134.9M | 129.4M | 192.7M | 2.45B | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $175.8M | $204.3M | $355.6M | $407.0M | $369.2M | $128.3M | $53.9M | $33.3M |
| Receivables | $83.1M | $99.7M | $102.7M | $66.9M | $47.5M | $41.6M | — | — |
| Total current assets | $305.3M | $342.2M | $493.1M | $501.4M | $469.5M | $251.0M | — | — |
| Property, plant and equipment | $6.9M | $8.5M | $12.5M | $14.5M | $14.6M | $16.8M | — | — |
| Goodwill | $732.7M | $1.39B | $1.59B | $1.58B | $1.54B | $1.54B | — | — |
| Other intangibles | $351.5M | $748.9M | $1.48B | $1.52B | $1.70B | $1.81B | — | — |
| Total assets | $1.43B | $2.52B | $3.63B | $3.69B | $3.78B | $3.64B | — | — |
| Accounts payable | $9.2M | $6.6M | $4.6M | $3.4M | $19.2M | $23.7M | — | — |
| Short-term debt | $5.8M | $5.8M | $5.8M | $5.8M | $5.8M | $5.3M | — | — |
| Total current liabilities | $138.0M | $138.6M | $244.9M | $211.7M | $176.0M | $241.3M | — | — |
| Long-term debt | $582.7M | $611.3M | $615.2M | $619.2M | $623.2M | $820.9M | — | — |
| Total liabilities | $744.0M | $1.18B | $1.29B | $1.24B | $1.31B | $1.55B | — | — |
| Retained earnings | -$1.39B | -$701.1M | -$144.1M | -$139.9M | -$60.1M | $0 | — | — |
| Total equity | $570.0M | $824.5M | $2.34B | $2.45B | $2.47B | $2.08B | $29.7M | -$35.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $250.4M | $123.4M | $182.1M | $132.9M | $104.8M | $53.1M | $101.4M | — |
| Depreciation and amortisation | $25.9M | $70.6M | $68.0M | $89.7M | $107.1M | $91.8M | $6.7M | — |
| Stock-based compensation | $31.2M | $26.2M | $104.3M | $111.0M | $123.9M | $27.5M | $2.2M | — |
| Investing cash flow | -$11.7M | -$26.8M | -$24.8M | -$86.1M | -$12.5M | -$2.85B | -$11.4M | — |
| Financing cash flow | -$268.1M | -$250.8M | -$198.9M | -$15.0M | $151.5M | $2.87B | -$65.2M | — |
| Dividends paid | — | — | — | $0 | $0 | $360.0M | $23.4M | — |
| Buybacks | $28.7M | $192.1M | $112.8M | $0 | $1.02B | $0 | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-025680.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $488.9M | $539.5M | $760.9M | $903.5M | $1.05B | $1.07B | $965.7M |
| Gross profit | — | $349.2M | $395.9M | $760.5M | $654.0M | $744.0M | $752.8M | $684.1M |
| Net income | — | $66.1M | -$110.3M | $281.7M | -$114.1M | -$1.9M | -$768.4M | -$895.3M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed Item 1.01
- Material agreement terminated Item 1.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7370
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOOGL | Alphabet Inc. | $3.89T | 29.6x | 15.1% |
| META | Meta Platforms, Inc. | $1.63T | 27.4x | 22.2% |
| APP | AppLovin Corp | $87.39B | 26.7x | 70.0% |
| ZM | Zoom Communications, Inc. | $28.05B | 15.5x | 4.4% |
| FLUT | Flutter Entertainment plc | $13.90B | — | 16.6% |
| PINS | PINTEREST, INC. | $12.56B | 36.6x | 15.8% |
| FDS | FACTSET RESEARCH SYSTEMS INC | $11.78B | 21.3x | 5.4% |
| DOCN | DigitalOcean Holdings, Inc. | $10.96B | 37.0x | 15.5% |