Blend Labs, Inc. BLND
Blend (NYSE: BLND) is on a mission to transform the financial services industry by making the process of obtaining a loan or opening an account as seamless and intuitive as modern e-commerce. Today's consumers expect simplicity, hyper-personalization, and speed across every banking and lending interaction.
Our platform brings together the data, technology, and AI-powered architecture needed to streamline and personalize every step of origination. We help financial institutions deliver transparency, speed, and scale across all major product lines in home lending and consumer banking, supporting end-to-end mortgage applications, home equity, refinance, vehicle, credit card, personal loan, and deposit account opening.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $123.6M | $115.8M | $109.5M | $235.2M | $234.5M | $96.0M | $50.7M | — |
| Cost of revenue | $32.4M | $32.5M | $33.1M | $145.6M | $118.5M | $34.3M | $19.5M | — |
| Gross profit | $91.2M | $83.2M | $76.5M | $89.7M | $116.0M | $61.7M | $31.1M | — |
| R&D | $32.8M | $46.1M | $81.3M | $138.1M | $92.2M | $55.5M | $48.6M | — |
| SG&A | $50.1M | $45.7M | $61.3M | $139.1M | $128.8M | $30.1M | $26.6M | — |
| Total operating expenses | $112.9M | $132.1M | $220.1M | $835.8M | $313.2M | $137.0M | $112.8M | — |
| Operating income | -$21.7M | -$48.8M | -$143.6M | -$746.2M | -$197.2M | -$75.3M | -$81.7M | — |
| Interest expense | $0 | $6.7M | $30.8M | $24.8M | $11.3M | $0 | $0 | — |
| Pre-tax income | -$878.0K | -$42.7M | -$167.4M | -$766.1M | -$208.0M | -$74.6M | -$81.4M | — |
| Income tax | $249.0K | $109.0K | $94.0K | $2.2M | $38.9M | $26.0K | $13.0K | — |
| Net income | -$6.8M | -$43.3M | -$178.7M | -$720.2M | -$169.9M | -$74.6M | -$81.5M | — |
| EPS, basic | -0.10 | -0.24 | -0.76 | -3.28 | -1.30 | -1.89 | -2.49 | — |
| EPS, diluted | -0.10 | -0.24 | -0.76 | -3.28 | -1.30 | -1.89 | -2.49 | — |
| Shares, diluted (wtd. avg.) | 258.9M | 253.9M | 245.2M | 234.2M | 132.0M | 39.4M | 32.8M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $36.5M | $38.0M | $23.5M | $124.2M | $218.4M | $46.3M | $28.5M | $20.2M |
| Short-term investments | $51.8M | $56.2M | $106.0M | $229.9M | $334.1M | $110.6M | — | — |
| Total current assets | $126.4M | $135.2M | $169.8M | $396.1M | $613.0M | $186.1M | — | — |
| Property, plant and equipment | $20.7M | $11.7M | $3.9M | $5.7M | $6.2M | $4.6M | — | — |
| Goodwill | — | — | — | $0 | $287.2M | $0 | — | — |
| Other intangibles | $73.0K | $77.0K | $2.1M | $2.1M | $173.0M | $1.2M | — | — |
| Total assets | $182.2M | $178.1M | $206.1M | $432.8M | $1.11B | $215.7M | — | — |
| Accounts payable | $1.2M | $1.6M | $2.2M | $1.3M | $6.2M | $3.4M | — | — |
| Total current liabilities | $52.4M | $39.0M | $31.6M | $35.5M | $60.0M | $35.0M | — | — |
| Long-term debt | $0 | $0 | $138.3M | $216.8M | $213.8M | $0 | — | — |
| Total liabilities | $55.0M | $40.4M | $179.1M | $268.8M | $301.9M | $52.4M | — | — |
| Retained earnings | -$1.40B | -$1.38B | -$1.34B | -$1.16B | -$442.8M | -$272.9M | — | — |
| Total equity | -$23.1M | -$56.4M | -$19.2M | $123.2M | $774.6M | $163.3M | $135.0M | $71.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $11.5M | -$13.0M | -$127.6M | -$190.4M | -$127.5M | -$65.0M | -$58.9M | — |
| Depreciation and amortisation | $3.3M | $1.3M | $1.5M | $10.8M | $10.6M | $4.0M | $4.8M | — |
| Stock-based compensation | $29.0M | $27.9M | $45.6M | $109.7M | $70.8M | $10.1M | $9.9M | — |
| Capital expenditure | $11.6M | $9.7M | $35.0K | $2.1M | $1.9M | $1.3M | $580.0K | — |
| Investing cash flow | $18.5M | $45.4M | $127.3M | $99.4M | -$633.9M | -$7.9M | -$65.5M | — |
| Financing cash flow | -$32.6M | -$21.1M | -$91.0M | $2.2M | $933.6M | $90.8M | $132.7M | — |
| Buybacks | $24.9M | $0 | $0 | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001855747-26-000016.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $50.7M | $96.0M | $234.5M | $235.2M | $109.5M | $115.8M | $123.6M |
| Gross profit | — | $31.1M | $61.7M | $116.0M | $89.7M | $76.5M | $83.2M | $91.2M |
| Net income | — | -$81.5M | -$74.6M | -$169.9M | -$720.2M | -$178.7M | -$43.3M | -$6.8M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7370
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOOGL | Alphabet Inc. | $3.89T | 29.6x | 15.1% |
| META | Meta Platforms, Inc. | $1.63T | 27.4x | 22.2% |
| APP | AppLovin Corp | $87.39B | 26.7x | 70.0% |
| ZM | Zoom Communications, Inc. | $28.05B | 15.5x | 4.4% |
| FLUT | Flutter Entertainment plc | $13.90B | — | 16.6% |
| PINS | PINTEREST, INC. | $12.56B | 36.6x | 15.8% |
| FDS | FACTSET RESEARCH SYSTEMS INC | $11.78B | 21.3x | 5.4% |
| DOCN | DigitalOcean Holdings, Inc. | $10.96B | 37.0x | 15.5% |