Big Digital Energy, Inc. BGDE
focused on digital infrastructure platforms, headquartered in the United States.
and operates next-generation digital infrastructure platforms for enterprise customers and for its own purposes. The Company provides
services spanning artificial intelligence ("AI"), high-performance computing ("HPC"), digital assets including
Bitcoin mining, and other intensive compute applications. The Company delivers both self-mining operations and colocation services to
Last close
3.86
2026-10-23
Market cap
$21.9M
2026-06-30 share count
52-week range
3.86 - 11.69
Valuation FY2025 figures against the last close
P/S0.5x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-20.11
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $39.8M | $59.3M | $43.6M | $84.4M | $43.9M | $4.4M | $3.0K | -$4.0K | $6.0K | — |
| Cost of revenue | $22.4M | $39.0M | $28.6M | $47.7M | $9.9M | $3.2M | — | — | — | — |
| Gross profit | $17.3M | $20.3M | $15.0M | $36.7M | $34.0M | $1.3M | — | — | — | — |
| R&D | — | — | — | — | — | $434.0K | $492.0K | $694.0K | $450.0K | $240.0K |
| SG&A | $22.7M | $18.3M | $19.2M | $25.9M | $16.1M | $2.5M | $2.7M | $2.9M | $1.0M | $794.0K |
| Total operating expenses | $36.6M | $51.4M | $75.3M | $80.8M | $76.6M | $7.1M | — | — | — | $631.0K |
| Operating income | -$19.3M | -$31.2M | -$60.3M | -$44.1M | -$42.7M | -$2.4M | -$3.2M | -$3.6M | -$1.5M | -$1.0M |
| Interest expense | $3.4M | $3.1M | $3.0M | $6.1M | $1.6M | — | — | — | $22.0K | $16.0K |
| Pre-tax income | -$23.6M | -$45.4M | -$52.6M | -$54.0M | -$45.2M | -$4.9M | -$11.3M | -$3.3M | -$3.0M | -$1.1M |
| Income tax | $12.5K | $976.6K | $5.9M | — | $277.7K | $128.7K | — | — | — | — |
| Net income | -$23.7M | -$46.1M | -$60.4M | -$52.8M | -$45.0M | -$5.1M | -$3.5M | -$3.3M | -$3.0M | -$1.1M |
| EPS, basic | -20.11 | -51.75 | -3.86 | -4.16 | -4.79 | — | — | — | — | — |
| EPS, diluted | -20.11 | -51.75 | -3.86 | -4.16 | -0.80 | -0.71 | -0.36 | -0.61 | -0.86 | 0.38 |
| Shares, diluted (wtd. avg.) | 1.2M | 891,438 | 15.7M | 12.7M | 9.4M | — | 10.5M | 5.6M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $13.3M | $6.1M | $4.5M | $946.3K | $5.5M | $1.1M | $579.3K | $3.2M | $215.0K | $40.0K |
| Total current assets | $27.5M | $26.0M | $20.1M | $20.3M | $11.4M | $1.8M | $1.1M | $3.4M | $590.0K | $67.0K |
| Property, plant and equipment | $22.6M | $28.1M | $57.7M | $91.0M | $76.9M | $7.0M | $7.0K | $8.0K | $5.0K | $2.0K |
| Total assets | $57.4M | $61.4M | $84.8M | $133.3M | $145.3M | $9.8M | $1.2M | $3.4M | $595.0K | $69.0K |
| Accounts payable | — | — | $32.5M | $10.6M | — | — | — | — | — | — |
| Short-term debt | $25.2M | $20.9M | $19.4M | $23.6M | $11.1M | $291.0K | — | — | — | $27.0K |
| Total current liabilities | $58.8M | $61.9M | $53.3M | $35.5M | $20.1M | $2.2M | $641.0K | $3.2M | $3.7M | $817.0K |
| Long-term debt | $25.2M | $20.9M | $19.4M | $4.5M | — | — | — | — | — | — |
| Total liabilities | $60.6M | $64.7M | $54.4M | $57.2M | $30.7M | $2.2M | $250.0K | $250.0K | $250.0K | — |
| Retained earnings | -$252.5M | -$228.8M | -$182.7M | -$122.3M | -$71.1M | -$26.2M | -$33.9M | -$30.0M | -$26.5M | -$23.5M |
| Total equity | -$3.1M | -$3.2M | $30.4M | $76.2M | $114.6M | $7.6M | $7.0M | $212.0K | -$3.1M | -$831.0K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$6.9M | $3.6M | -$2.5M | $14.3M | $23.0M | -$185.1K | -$2.1M | -$2.2M | -$1.4M | -$874.0K |
| Depreciation and amortisation | $5.6M | $17.9M | $38.1M | $63.2M | $14.1M | $4.6M | $1.0K | $2.0K | $1.0K | $1.0K |
| Stock-based compensation | $9.0M | $14.1M | $10.8M | $3.0M | $22.5M | $246.0K | $818.0K | $1.3M | $19.0K | $65.0K |
| Capital expenditure | $148.9K | $2.0M | $5.4M | $50.0M | $76.8M | $5.5M | — | $5.0K | $4.0K | $1.0K |
| Investing cash flow | -$109.7K | -$1.1M | $10.7M | -$32.5M | -$128.2M | -$5.5M | — | $253.0K | -$4.0K | -$1.0K |
| Financing cash flow | $14.2M | -$830.1K | -$4.6M | $14.0M | $109.9M | $6.2M | -$360.0K | $4.9M | $1.5M | $473.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-037417.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $6.0K | -$4.0K | $3.0K | $4.4M | $43.9M | $84.4M | $43.6M | $59.3M | $39.8M |
| Gross profit | — | — | — | — | $1.3M | $34.0M | $36.7M | $15.0M | $20.3M | $17.3M |
| Net income | -$1.1M | -$3.0M | -$3.3M | -$3.5M | -$5.1M | -$45.0M | -$52.8M | -$60.4M | -$46.1M | -$23.7M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Material agreement signed Item 1.01
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Charter or fiscal year changed Item 5.03
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $211.52B | 20.4x | 6.4% |
| MSTR | Strategy Inc | $51.47B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $43.32B | 37.0x | 9.4% |
| SYF | Synchrony Financial | $23.96B | 7.9x | — |
| CRCL | Circle Internet Group, Inc. | $21.32B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $18.88B | 37.5x | 23.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $13.51B | 1.7x | 84.1% |
| CHYM | Chime Financial, Inc. | $11.23B | — | 30.7% |