BRIGHT HORIZONS FAMILY SOLUTIONS INC. BFAM
For 40 years, Bright Horizons has been a champion for working families — designing and delivering innovative education and care solutions. We are a leading provider of high-quality early education and child care, comprehensive back-up care solutions and educational advisory services. Our offerings support both working families and employers' workforce strategies by supporting their employees across life and career stages, and improving employee recruitment, engagement, productivity, retention, and career advancement.
We provide services primarily under multi-year contracts with employer-clients who offer early education and child care, back-up care, and educational advisory services as part of their employee benefits package. We are committed to providing the highest quality education and care across all of our offerings, underpinned by rigorous quality standards, research-informed practices and a focus on measurable outcomes for families and employers.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- North America
- Outside North America
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| North America | $2.09B | $1.94B | $1.76B |
| Outside North America | $842.7M | $749.1M | $657.7M |
As the company reported it, from the “REVENUE RECOGNITION - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Full service center-based child care
- Back-up care
- Educational advisory services
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Full service center-based child care | $2.08B | $1.96B | $1.78B |
| Back-up care | $728.0M | $610.1M | $525.9M |
| Educational advisory services | $124.5M | $114.1M | $111.7M |
As the company reported it, from the “SEGMENT AND GEOGRAPHIC INFORMATION - Revenue and Income (Loss) from Operations by Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.93B | $2.69B | $2.42B | $2.02B | $1.76B | $1.52B | $2.06B | $1.90B | $1.74B | $1.57B |
| Cost of revenue | $2.24B | $2.07B | $1.89B | $1.54B | $1.34B | $1.21B | $1.54B | $1.43B | $1.31B | $1.18B |
| Gross profit | $697.2M | $619.6M | $531.7M | $478.7M | $415.0M | $304.5M | $522.9M | $473.3M | $430.6M | $390.8M |
| SG&A | $376.4M | $354.6M | $327.1M | $289.2M | $256.8M | $219.6M | $221.5M | $201.6M | $188.9M | $164.0M |
| Operating income | $314.7M | $246.6M | $171.2M | $157.6M | $129.0M | $53.3M | $267.8M | $239.1M | $205.4M | $197.2M |
| Interest expense | $44.8M | $48.8M | $51.6M | $39.5M | $36.1M | $37.7M | $45.2M | $47.5M | $44.0M | $42.9M |
| Pre-tax income | $269.9M | $197.9M | $119.6M | $112.2M | $90.3M | $15.7M | $222.7M | $191.6M | $161.4M | $143.2M |
| Income tax | $76.8M | $57.7M | $45.4M | $31.5M | $19.9M | $11.3M | $42.3M | $33.6M | $4.4M | $48.4M |
| Net income | $193.1M | $140.2M | $74.2M | $80.6M | $70.5M | $27.0M | $180.4M | $158.0M | $157.0M | $94.8M |
| EPS, basic | 3.39 | 2.42 | 1.28 | 1.38 | 1.16 | 0.45 | 3.10 | 2.72 | 2.65 | 1.59 |
| EPS, diluted | 3.36 | 2.40 | 1.28 | 1.37 | 1.15 | 0.45 | 3.05 | 2.66 | 2.59 | 1.55 |
| Shares, diluted (wtd. avg.) | 57.4M | 58.5M | 57.9M | 58.5M | 60.9M | 60.3M | 58.9M | 59.0M | 60.3M | 60.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $140.1M | $110.3M | $71.6M | $51.9M | $265.3M | $388.5M | $31.2M | $38.5M | $36.6M | $16.1M |
| Short-term investments | $15.4M | $11.7M | $22.0M | $17.7M | $22.7M | $21.5M | $17.1M | $0 | — | — |
| Receivables | $294.0M | $283.3M | $281.7M | $217.2M | $211.0M | $176.6M | $148.9M | $131.2M | $117.1M | $97.2M |
| Total current assets | $504.0M | $496.0M | $446.9M | $347.7M | $540.3M | $624.2M | $228.9M | $193.9M | $192.5M | $154.4M |
| Property, plant and equipment | $574.2M | $572.9M | $579.3M | $571.5M | $598.1M | $628.8M | $636.2M | $597.1M | $575.2M | $529.4M |
| Goodwill | $1.82B | $1.76B | $1.79B | $1.73B | $1.48B | $1.43B | $1.41B | $1.35B | $1.31B | $1.27B |
| Other intangibles | $193.5M | $197.6M | $216.6M | $245.6M | $251.0M | $274.6M | $304.7M | $323.0M | $348.5M | $374.6M |
| Total assets | $3.89B | $3.85B | $3.90B | $3.80B | $3.64B | $3.73B | $3.33B | $2.52B | $2.47B | $2.36B |
| Accounts payable | $27.9M | $32.8M | $24.8M | $24.6M | $8.5M | $30.0M | $31.6M | $35.9M | $31.7M | $26.2M |
| Short-term debt | $0 | $28.5M | $18.5M | $16.0M | $16.0M | $10.8M | $10.8M | $10.8M | $10.8M | $10.8M |
| Total current liabilities | $966.2M | $779.4M | $799.4M | $786.3M | $622.2M | $530.8M | $483.3M | $483.8M | $460.7M | $387.6M |
| Long-term debt | $747.6M | $918.4M | $944.3M | $961.6M | $976.4M | $1.02B | $1.03B | $1.04B | $1.05B | $1.05B |
| Total liabilities | $2.55B | $2.57B | $2.68B | $2.72B | $2.46B | $2.44B | $2.36B | $1.74B | $1.72B | $1.67B |
| Retained earnings | $959.1M | $766.0M | $625.8M | $551.6M | $471.0M | $400.5M | $373.5M | $193.1M | $35.1M | -$121.8M |
| Total equity | $1.34B | $1.28B | $1.21B | $1.08B | $1.18B | $1.28B | $971.3M | $779.5M | $749.1M | $687.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $350.7M | $337.5M | $256.1M | $188.5M | $227.3M | $209.6M | $330.4M | $294.7M | $248.2M | $213.2M |
| Depreciation and amortisation | $93.4M | $97.9M | $110.7M | $106.1M | $108.8M | $111.7M | $108.3M | $100.9M | $94.8M | $85.3M |
| Stock-based compensation | $30.6M | $33.6M | $28.8M | $28.1M | $23.1M | $21.0M | $17.3M | $13.8M | $12.1M | $11.6M |
| Capital expenditure | $92.2M | $97.3M | $91.0M | $70.6M | $63.5M | $84.7M | $111.8M | $92.5M | $88.1M | $75.3M |
| Investing cash flow | -$103.8M | -$117.8M | -$126.9M | -$278.0M | -$117.4M | -$83.8M | -$189.1M | -$158.5M | -$105.3M | -$302.8M |
| Financing cash flow | -$233.4M | -$183.8M | -$91.6M | -$121.3M | -$230.0M | $229.0M | -$149.1M | -$134.2M | -$123.9M | $93.8M |
| Buybacks | $225.4M | $84.6M | $0 | $182.6M | $213.8M | $32.7M | $31.6M | $126.7M | $162.2M | $112.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-162582.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.57B | $1.74B | $1.90B | $2.06B | $1.52B | $1.76B | $2.02B | $2.42B | $2.69B | $2.93B |
| Gross profit | $390.8M | $430.6M | $473.3M | $522.9M | $304.5M | $415.0M | $478.7M | $531.7M | $619.6M | $697.2M |
| Net income | $94.8M | $157.0M | $158.0M | $180.4M | $27.0M | $70.5M | $80.6M | $74.2M | $140.2M | $193.1M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 8351
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| KLC | KinderCare Learning Companies, Inc. | $209.8M | — | 2.6% |