Axalta Coating Systems Ltd. AXTA
Axalta Coating Systems Ltd. ("Axalta," the "Company," "we," "our" and "us"), a Bermuda exempted holding company incorporated in 2012, is a leading global manufacturer, marketer and distributor of high-performance coatings systems and products. We have over a 150-year heritage in the coatings industry and are known for manufacturing high-quality products with well-recognized brands supported by market-leading technology and customer service. Over the course of our history we have remained at the forefront of our industry by continually developing innovative coatings technologies and services designed to enhance the performance, appearance and sustainability attributes of our customers' products, while improving their productivity and profitability.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Emea
- North America
- Asia Pacific
- Latin America
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Emea | $1.82B | $1.78B | $1.78B |
| North America | $1.76B | $2.01B | $2.04B |
| Asia Pacific | $902.0M | $862.0M | $781.0M |
| Latin America | $630.0M | $616.0M | $589.0M |
As the company reported it, from the “SEGMENTS - Schedule of Revenue from External Customers and Long-lived Assets, by Geographical Areas (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Performance Coatings
- Mobility Coatings
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Performance Coatings | $3.28B | $3.46B | $3.41B |
| Mobility Coatings | $1.84B | $1.82B | $1.78B |
As the company reported it, from the “SEGMENTS - Schedule of Segment Reporting Information, by Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.12B | $5.28B | $5.18B | $4.88B | $4.42B | $3.74B | $4.48B | $4.70B | $4.38B | $4.07B |
| Cost of revenue | $3.35B | $3.48B | $3.57B | $3.47B | $2.99B | $2.46B | $2.92B | $3.11B | $2.78B | $2.53B |
| Gross profit | $1.76B | $1.80B | $1.62B | $1.42B | $1.43B | $1.28B | $1.56B | $1.59B | $1.60B | $1.54B |
| R&D | $71.0M | $74.0M | $74.0M | $66.0M | $62.4M | $55.2M | $70.2M | $73.1M | $65.3M | $57.7M |
| SG&A | $805.0M | $847.0M | $840.0M | $772.0M | $738.7M | $695.0M | $822.1M | $876.4M | $934.7M | $959.8M |
| Operating income | $735.0M | $706.0M | $588.0M | $423.0M | $462.4M | $305.5M | $488.2M | $442.1M | $363.7M | $405.1M |
| Interest expense | $176.0M | $205.0M | $213.0M | $140.0M | $134.2M | $149.9M | $162.6M | $159.6M | $147.0M | $178.2M |
| Pre-tax income | $546.0M | $496.0M | $355.0M | $257.0M | $340.5M | $122.2M | $330.0M | $267.5M | $189.6M | $82.7M |
| Income tax | $167.0M | $105.0M | $86.0M | $65.0M | $76.1M | $200.0K | $77.4M | $54.2M | $141.9M | $38.1M |
| Net income | $379.0M | $391.0M | $269.0M | $192.0M | $264.0M | $121.6M | $249.0M | $207.1M | $36.7M | $38.8M |
| EPS, basic | 1.75 | 1.78 | 1.21 | 0.86 | 1.14 | 0.52 | 1.06 | 0.87 | 0.15 | 0.16 |
| EPS, diluted | 1.74 | 1.78 | 1.21 | 0.86 | 1.14 | 0.52 | 1.06 | 0.85 | 0.15 | 0.16 |
| Shares, diluted (wtd. avg.) | 217.0M | 220.4M | 221.9M | 222.3M | 231.9M | 236.0M | 235.8M | 242.9M | 246.1M | 244.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $657.0M | $593.0M | $700.0M | $655.0M | $851.0M | $1.36B | $1.02B | $696.4M | $772.9M | $538.1M |
| Receivables | $1.01B | $1.01B | $1.04B | $909.3M | $760.4M | $738.3M | $718.4M | $739.9M | $748.2M | $640.4M |
| Inventory | $756.0M | $734.0M | $741.0M | $829.6M | $669.7M | $559.9M | $591.6M | $613.0M | $608.6M | $529.7M |
| Total current assets | $2.81B | $2.72B | $2.82B | $2.69B | $2.58B | $2.93B | $2.57B | $2.31B | $2.32B | $1.92B |
| Property, plant and equipment | $1.30B | $1.18B | $1.20B | $1.19B | $1.19B | — | $1.22B | $1.30B | $1.39B | $1.32B |
| Goodwill | $1.79B | $1.64B | $1.59B | $1.50B | $1.59B | $1.29B | $1.21B | $1.23B | $1.27B | $964.1M |
| Other intangibles | $1.15B | $1.15B | $1.13B | $1.11B | $1.28B | $1.15B | $1.22B | $1.35B | $1.43B | $1.13B |
| Total assets | $7.60B | $7.25B | $7.27B | $7.06B | $7.22B | $7.16B | $6.82B | $6.68B | $6.83B | $5.87B |
| Accounts payable | $637.0M | $659.0M | $725.0M | $733.5M | $657.4M | $564.4M | $483.7M | $522.8M | $554.9M | $474.2M |
| Short-term debt | $20.0M | $20.0M | $26.0M | $31.0M | $79.7M | $54.2M | $43.9M | $42.2M | $37.7M | $27.9M |
| Total current liabilities | $1.37B | $1.35B | $1.43B | $1.38B | $1.33B | $1.18B | $1.07B | $1.04B | $1.08B | $942.1M |
| Long-term debt | $3.18B | $3.40B | $3.48B | $3.67B | $3.86B | — | $3.88B | $3.89B | $3.95B | $3.30B |
| Total liabilities | $5.21B | $5.29B | $5.50B | $5.56B | $5.68B | $5.68B | $5.41B | $5.37B | $5.42B | $4.62B |
| Retained earnings | $2.06B | $1.68B | $1.29B | $1.02B | $827.2M | $563.3M | $443.2M | $198.6M | -$21.4M | -$58.1M |
| Total equity | $2.35B | $1.91B | $1.77B | $1.50B | $1.54B | $1.48B | $1.41B | $1.31B | $1.41B | $1.25B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $649.0M | $576.0M | $575.0M | $294.0M | $558.6M | $509.3M | $573.1M | $496.1M | $540.0M | $559.3M |
| Depreciation and amortisation | $131.0M | $127.0M | $121.0M | $117.0M | $316.5M | $320.3M | $353.0M | $183.4M | $176.6M | $176.8M |
| Stock-based compensation | $25.0M | $28.0M | $26.0M | $22.0M | $14.9M | $15.1M | $15.7M | $37.3M | $38.5M | $41.1M |
| Capital expenditure | $196.0M | $140.0M | $138.0M | $151.0M | $121.6M | $82.1M | $112.5M | $143.4M | $125.0M | $136.2M |
| Investing cash flow | -$212.0M | -$440.0M | -$206.0M | -$106.0M | -$716.0M | -$61.5M | -$93.9M | -$189.2M | -$689.6M | -$257.0M |
| Financing cash flow | -$401.0M | -$201.0M | -$315.0M | -$369.0M | -$334.5M | -$130.9M | -$158.4M | -$368.2M | $367.3M | -$232.6M |
| Buybacks | $165.0M | $100.0M | $50.0M | $200.0M | $243.8M | $26.0M | $105.3M | $253.8M | $58.4M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-166838.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.07B | $4.38B | $4.70B | $4.48B | $3.74B | $4.42B | $4.88B | $5.18B | $5.28B | $5.12B |
| Gross profit | $1.54B | $1.60B | $1.59B | $1.56B | $1.28B | $1.43B | $1.42B | $1.62B | $1.80B | $1.76B |
| Net income | $38.8M | $36.7M | $207.1M | $249.0M | $121.6M | $264.0M | $192.0M | $269.0M | $391.0M | $379.0M |
Recent filings and events
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event Item 8.01
- Shareholder vote Item 5.07
- Material agreement signed Item 1.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2851
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| PPG | PPG INDUSTRIES INC | $24.65B | 15.9x | 0.2% |
| RPM | RPM INTERNATIONAL INC/DE/ | $12.61B | 19.1x | 6.7% |