Avery Dennison Corp AVY
Avery Dennison Corporation ("Avery Dennison" or the "Company" and generally referred to as "we" or "us") was founded in 1935 and incorporated in Delaware in 1977 as Avery International Corporation, the successor corporation to a California corporation of the same name incorporated in 1946. In 1990, we merged one of our subsidiaries into Dennison Manufacturing Company ("Dennison"), as a result of which Dennison became our wholly-owned subsidiary and in connection with which we changed our name to Avery Dennison Corporation. You can learn more about us by visiting our website at www.averydennison.com. Our website is not intended to function as a hyperlink and the information on our website is not, nor should it be considered, part of this report or incorporated by reference into this report.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S.
- Asia
- Europe, the Middle East and North Africa
- Latin America
- Other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. | $2.75B | $2.61B | $2.58B |
| Asia | $2.73B | $2.76B | $2.55B |
| Europe, the Middle East and North Africa | $2.46B | $2.42B | $2.31B |
| Latin America | $567.3M | $599.8M | $582.3M |
| Other | $353.3M | $360.8M | $351.8M |
As the company reported it, from the “SEGMENT AND DISAGGREGATED REVENUE INFORMATION - Schedule of Revenue is Attributed to Geographic Areas Based on the Location (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.86B | $8.76B | $8.36B | $9.04B | $8.41B | $6.97B | $7.07B | $7.16B | $6.61B | $6.09B |
| Cost of revenue | $6.31B | $6.22B | $6.09B | $6.64B | $6.10B | $5.05B | $5.17B | $5.24B | $4.80B | $4.39B |
| Gross profit | $2.55B | $2.53B | $2.28B | $2.40B | $2.31B | $1.92B | $1.90B | $1.92B | $1.81B | $1.70B |
| R&D | $136.6M | $137.8M | $135.8M | $136.1M | $136.6M | $112.8M | $92.6M | $98.2M | $93.4M | $89.7M |
| SG&A | $1.42B | $1.42B | $1.31B | $1.33B | $1.25B | $1.06B | $1.08B | $1.13B | $1.11B | $1.09B |
| Interest expense | $135.4M | $117.0M | $119.0M | $84.1M | $70.2M | $70.0M | $75.8M | $58.5M | $63.0M | $59.9M |
| Pre-tax income | $925.1M | $953.5M | $694.7M | $999.3M | $992.6M | $737.3M | $249.5M | $554.8M | $589.5M | $477.1M |
| Income tax | $237.1M | $248.6M | $191.7M | $242.2M | $248.6M | $177.7M | $56.7M | $85.4M | $307.7M | $156.4M |
| Net income | $688.0M | $704.9M | $503.0M | $757.1M | $740.1M | $555.9M | $303.6M | $467.4M | $281.8M | $320.7M |
| EPS, basic | 8.81 | 8.77 | 6.23 | 9.28 | 8.93 | 6.67 | 3.61 | 5.35 | 3.19 | 3.60 |
| EPS, diluted | 8.79 | 8.73 | 6.20 | 9.21 | 8.83 | 6.61 | 3.57 | 5.28 | 3.13 | 3.54 |
| Shares, diluted (wtd. avg.) | 78.3M | 80.7M | 81.1M | 82.2M | 83.8M | 84.1M | 85.0M | 88.6M | 90.1M | 90.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $202.8M | $329.1M | $215.0M | $167.2M | $162.7M | $252.3M | $253.7M | $232.0M | $224.4M | $195.1M |
| Receivables | $1.50B | $1.47B | $1.41B | $1.37B | $1.42B | $1.24B | $1.21B | $1.19B | $1.18B | $1.00B |
| Inventory | $975.8M | $978.1M | $920.7M | $1.01B | $907.2M | $717.2M | $663.0M | $651.4M | $609.6M | $519.1M |
| Total current assets | $2.99B | $3.08B | $2.80B | $2.78B | $2.73B | $2.42B | $2.34B | $2.30B | $2.24B | $1.90B |
| Property, plant and equipment | — | — | — | $1.54B | $1.48B | $1.34B | $1.21B | $1.14B | $1.10B | $915.2M |
| Goodwill | $2.27B | $1.98B | $2.01B | $1.86B | $1.88B | $1.14B | $930.8M | $941.8M | $985.1M | $793.6M |
| Other intangibles | $827.5M | $755.3M | $849.1M | $840.3M | $911.4M | $224.9M | $126.5M | $144.0M | $122.9M | $66.7M |
| Total assets | $8.80B | $8.40B | $8.21B | $7.95B | $7.97B | $6.08B | $5.49B | $5.18B | $5.14B | $4.40B |
| Accounts payable | $1.26B | $1.34B | $1.28B | $1.34B | $1.30B | $1.05B | $1.07B | $1.03B | $1.01B | $841.9M |
| Short-term debt | $522.9M | $592.3M | $622.2M | $598.6M | $318.8M | $64.7M | $440.2M | $194.6M | $265.4M | $579.1M |
| Total current liabilities | $2.65B | $2.86B | $2.70B | $2.80B | $2.55B | $1.93B | $2.25B | $1.99B | $1.97B | $2.00B |
| Long-term debt | $3.20B | $2.55B | $2.62B | $2.50B | $2.77B | $2.03B | $1.48B | $1.75B | — | — |
| Retained earnings | $5.60B | $5.15B | $4.69B | $4.41B | $3.88B | $3.35B | $2.98B | $2.86B | $2.60B | $2.47B |
| Total equity | $2.24B | $2.31B | $2.13B | $2.03B | $1.92B | $1.48B | $1.20B | $955.1M | $1.03B | $925.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $881.4M | $938.8M | $826.0M | $961.0M | $1.05B | $751.3M | $746.5M | $457.9M | $645.7M | $582.1M |
| Depreciation and amortisation | $328.2M | $312.2M | $298.4M | $290.7M | $244.1M | $205.3M | $179.0M | $181.0M | $178.7M | $180.1M |
| Stock-based compensation | $27.9M | $28.7M | $22.3M | $47.4M | $37.2M | $24.0M | $34.5M | $34.3M | $30.2M | $27.2M |
| Capital expenditure | $169.0M | $208.8M | $265.3M | $278.1M | $255.0M | $201.4M | $219.4M | $226.7M | $190.5M | $176.9M |
| Investing cash flow | -$596.0M | -$243.1M | -$459.0M | -$332.7M | -$1.74B | -$554.2M | -$251.0M | -$232.5M | -$543.3M | -$432.2M |
| Financing cash flow | -$414.9M | -$576.1M | -$317.2M | -$615.2M | $604.3M | -$207.7M | -$470.3M | -$208.1M | -$83.9M | -$106.2M |
| Dividends paid | $288.4M | $277.5M | $256.7M | $238.9M | $220.6M | $196.8M | $189.7M | $175.0M | $155.5M | $142.5M |
| Buybacks | $572.3M | $247.5M | $137.5M | $379.5M | $180.9M | $104.3M | $237.7M | $392.9M | $129.7M | $262.4M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000008818-26-000015.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.09B | $6.61B | $7.16B | $7.07B | $6.97B | $8.41B | $9.04B | $8.36B | $8.76B | $8.86B |
| Gross profit | $1.70B | $1.81B | $1.92B | $1.90B | $1.92B | $2.31B | $2.40B | $2.28B | $2.53B | $2.55B |
| Net income | $320.7M | $281.8M | $467.4M | $303.6M | $555.9M | $740.1M | $757.1M | $503.0M | $704.9M | $688.0M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Other event Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2670
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| KMB | KIMBERLY CLARK CORP | $36.63B | 18.1x | -2.1% |
| PACK | Ranpak Holdings Corp. | $315.6M | — | 5.5% |
| ITP | IT TECH PACKAGING, INC. | $2.2M | — | -12.4% |
| DSY | Big Tree Cloud Holdings Ltd | — | — | -65.1% |