AVAX ONE TECHNOLOGY LTD. AVX
to the provisions of the Business Corporations Act (British Columbia) on December 22, 2017. The Company's registered and records
conjunction with the Company's focus on digital assets, primarily through a digital asset strategy involving the accumulation and
appreciation of the Avalanche token, the Company changed its name to AVAX One Technology Ltd. (the "Company", and all references
herein to AVAX One, AVX and AgriFORCE refer to the Company).
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.3M | $26.6K | $16.3K | — | — | — | — |
| Cost of revenue | — | $89.1K | $13.6K | — | — | — | — |
| Gross profit | — | -$21.2K | $2.7K | — | — | — | — |
| R&D | $18.8K | $75.3K | $6.6K | $615.7K | $474.3K | $123.9K | — |
| SG&A | $1.1M | $663.2K | $1.0M | $1.3M | $780.1K | $189.8K | — |
| Total operating expenses | $24.0M | $10.1M | $11.2M | $13.7M | — | — | — |
| Operating income | -$21.7M | -$10.1M | -$11.2M | -$13.7M | -$6.9M | -$3.3M | — |
| Pre-tax income | -$33.2M | -$16.3M | -$11.7M | -$12.9M | -$6.6M | -$3.2M | — |
| Net income | -$33.2M | -$16.3M | -$11.7M | -$12.9M | -$6.6M | -$3.2M | — |
| EPS, basic | -2.03 | -205.25 | -1,011.05 | -35.60 | -0.66 | — | — |
| EPS, diluted | -2.15 | -199.51 | -1,011.05 | -35.60 | -0.66 | -0.53 | — |
| Shares, diluted (wtd. avg.) | 16.6M | 91,049 | 11,605 | 361,607 | 11.2M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $22.1M | $489.9K | $3.9M | $2.3M | $7.8M | — | — |
| Inventory | — | $42.4K | $38.9K | — | — | — | — |
| Total current assets | $33.5M | $1.3M | $4.2M | $2.9M | $8.1M | $875.4K | — |
| Property, plant and equipment | $4.2M | $808.9K | $11.8K | $121.7K | $41.0K | $28.4K | — |
| Goodwill | $1.5M | $294.9K | — | — | — | — | — |
| Other intangibles | $408.9K | $7.8M | $12.7M | $13.1M | $1.5M | — | — |
| Total assets | $195.0M | $10.8M | $17.4M | $21.8M | $11.8M | $3.4M | — |
| Accounts payable | $545.3K | $597.1K | $1.1M | $498.2K | $414.1K | $744.2K | — |
| Total current liabilities | $8.0M | $4.3M | $6.0M | $5.4M | $2.3M | $1.9M | — |
| Long-term debt | — | $1.5M | $11.5M | $11.1M | — | — | — |
| Total liabilities | $8.0M | $4.7M | $8.8M | $11.3M | $3.8M | $2.0M | — |
| Retained earnings | -$94.0M | -$60.8M | -$44.5M | -$32.8M | -$19.9M | -$12.5M | — |
| Total equity | $187.0M | $6.1M | $8.6M | $10.5M | $8.0M | $1.4M | $3.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$14.4M | -$5.3M | -$6.5M | -$12.1M | -$5.1M | -$1.9M | — |
| Depreciation and amortisation | $592.7K | $2.0K | $24.9K | $22.4K | $11.8K | $9.1K | — |
| Stock-based compensation | $1.8M | $22.8K | $317.9K | $420.7K | $796.1K | $571.2K | — |
| Investing cash flow | -$115.5M | -$1.9M | -$225.0K | -$640.0K | -$1.0M | -$171.6K | — |
| Financing cash flow | $151.7M | $3.6M | $8.3M | $7.6M | $13.4M | $604.8K | — |
| Buybacks | $258.0K | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-014138.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | $16.3K | $26.6K | $2.3M |
| Gross profit | — | — | — | — | $2.7K | -$21.2K | — |
| Net income | — | -$3.2M | -$6.6M | -$12.9M | -$11.7M | -$16.3M | -$33.2M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $211.52B | 20.4x | 6.4% |
| MSTR | Strategy Inc | $51.47B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $43.32B | 37.0x | 9.4% |
| SYF | Synchrony Financial | $23.96B | 7.9x | — |
| CRCL | Circle Internet Group, Inc. | $21.32B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $18.88B | 37.5x | 23.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $13.51B | 1.7x | 84.1% |
| CHYM | Chime Financial, Inc. | $11.23B | — | 30.7% |