AVNET INC AVT
Avnet, Inc. and its consolidated subsidiaries (collectively, the "Company" or "Avnet"), is a leading global electronic component technology distributor and solutions provider that has served customers' evolving needs for more than a century. Founded in 1921, the Company works with electronic component manufacturers (suppliers) in every major electronic component segment to serve customers in more than 140 countries.
Avnet serves a wide range of customers: from startups and mid-sized businesses to enterprise-level original equipment manufacturers ("OEMs"), electronic manufacturing services ("EMS") providers, and original design manufacturers ("ODMs").
Avnet has two primary operating groups — Electronic Components ("EC") and Farnell ("Farnell"). Both operating groups have operations in each of the three major economic regions of the world: (i) the Americas, (ii) Europe, Middle East, and Africa ("EMEA") and (iii) Asia/Pacific ("Asia"). Each operating group has its own management team, who manage various functions within each operating group. Each operating group also has distinct financial reporting to the executive level, which informs operating decisions, strategic planning, and resource allocation for the Company as a whole. Regional divisions ("business units") within each operating group serve primarily as sales and marketing units to streamline sales efforts and enhance each operating group's ability to work with its customers and suppliers, generally along more specific geographies or product lines. However, each business unit relies heavily on support services from the operating groups, as well as centralized support at the corporate level.
Valuation FY2026 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.63B | $22.20B | $23.76B | $26.54B | $24.31B | $19.53B | $17.63B | $19.52B | $19.04B | $17.44B |
| Cost of revenue | $24.75B | $19.82B | $20.99B | $23.35B | $21.35B | $17.29B | $15.57B | $17.03B | $16.51B | $15.07B |
| Gross profit | $2.88B | $2.38B | $2.77B | $3.18B | $2.97B | $2.24B | $2.06B | $2.49B | $2.53B | $2.37B |
| SG&A | $2.02B | $1.76B | $1.87B | $1.97B | $1.99B | $1.87B | $1.84B | $1.87B | $1.99B | $1.79B |
| Operating income | $724.8M | $514.3M | $844.4M | $1.19B | $939.0M | $281.4M | -$4.6M | $365.9M | $209.2M | $443.7M |
| Interest expense | $250.7M | $246.4M | $282.9M | $250.9M | $100.4M | $89.5M | $122.7M | $134.9M | $92.7M | $99.6M |
| Pre-tax income | $467.4M | $250.6M | $632.3M | $982.9M | $833.3M | $172.9M | -$129.6M | $236.6M | $145.1M | $310.4M |
| Income tax | $133.0M | $10.4M | $133.6M | $212.0M | $141.0M | $20.2M | $98.5M | $60.3M | $288.0M | $47.1M |
| Net income | $334.4M | $240.2M | $498.7M | $770.8M | $692.4M | $193.1M | -$31.1M | $176.3M | -$156.4M | $525.3M |
| EPS, basic | 4.07 | 2.78 | 5.51 | 8.37 | 7.02 | 1.95 | -0.31 | 1.61 | -1.30 | 4.13 |
| EPS, diluted | 4.01 | 2.75 | 5.43 | 8.26 | 6.94 | 1.93 | -0.31 | 1.59 | -1.30 | 4.08 |
| Shares, diluted (wtd. avg.) | $83.4M | $87.4M | $91.8M | $93.4M | $99.8M | $100.2M | $100.5M | $110.8M | $119.9M | $128.7M |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $155.4M | $192.4M | $310.9M | $288.2M | $153.7M | $199.7M | $477.0M | $546.1M | $621.1M | $836.4M |
| Receivables | $6.88B | $4.33B | $4.39B | $4.76B | $4.30B | $3.58B | $2.93B | $3.17B | $3.64B | $3.34B |
| Inventory | $6.07B | $5.24B | $5.47B | $5.47B | $4.24B | $3.24B | $2.73B | $3.01B | $3.14B | $2.82B |
| Total current assets | $13.33B | $10.02B | $10.37B | $10.75B | $8.88B | $7.16B | $6.33B | $6.88B | $7.61B | $7.53B |
| Property, plant and equipment | $644.6M | $667.2M | $568.2M | $441.6M | $315.2M | $368.5M | $404.6M | $452.2M | $522.9M | $519.6M |
| Goodwill | $810.2M | $837.0M | $781.0M | $780.6M | $758.8M | $838.1M | $773.7M | $876.7M | $980.9M | $1.15B |
| Other intangibles | — | — | — | $6.5M | $12.7M | $28.5M | $65.4M | $143.5M | $219.9M | $277.3M |
| Total assets | $15.43B | $12.12B | $12.21B | $12.48B | $10.39B | $8.93B | $8.11B | $8.56B | $9.60B | $9.70B |
| Accounts payable | $6.05B | $3.49B | $3.35B | $3.37B | $3.43B | $2.40B | $1.75B | $1.86B | $2.27B | $1.86B |
| Short-term debt | $734.0M | $87.3M | $492.7M | $70.6M | $174.4M | $23.1M | $51.0K | $300.5M | $165.4M | $50.1M |
| Total current liabilities | $7.50B | $4.13B | $4.47B | $4.25B | $4.25B | $3.06B | $2.28B | $2.58B | $2.97B | $2.45B |
| Long-term debt | $2.48B | $2.57B | $2.41B | $2.99B | $1.44B | $1.19B | $1.42B | $1.42B | $1.49B | $1.73B |
| Total liabilities | $10.40B | $7.11B | $7.28B | $7.73B | $6.20B | $4.84B | $4.38B | $4.42B | $4.91B | $4.52B |
| Retained earnings | $3.51B | $3.43B | $3.60B | $3.38B | $2.92B | $2.52B | $2.42B | $2.77B | $3.24B | $3.80B |
| Total equity | $5.02B | $5.01B | $4.93B | $4.75B | $4.19B | $4.08B | $3.73B | $4.14B | $4.69B | $5.18B |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$280.9M | $724.5M | $690.0M | -$713.7M | -$219.3M | $90.9M | $730.2M | $534.8M | $253.5M | -$368.7M |
| Stock-based compensation | $48.7M | $36.4M | $33.5M | $38.8M | $36.7M | $29.3M | $26.8M | $30.1M | $24.0M | $47.7M |
| Capital expenditure | $73.6M | $147.5M | $226.5M | $194.7M | $48.9M | $50.4M | $73.5M | $122.7M | $155.9M | $120.4M |
| Investing cash flow | -$71.5M | -$137.1M | -$225.5M | -$211.6M | $51.3M | -$61.2M | -$135.0M | -$25.2M | $71.7M | $1.34B |
| Financing cash flow | $315.9M | -$693.5M | -$433.8M | $1.05B | $156.1M | -$314.0M | -$644.5M | -$582.7M | -$541.9M | -$1.19B |
| Dividends paid | $114.4M | $113.3M | $112.0M | $106.3M | $98.5M | $84.3M | $84.0M | $87.2M | $88.3M | $88.7M |
| Buybacks | $138.3M | $303.5M | $162.7M | $221.7M | $184.4M | — | $237.8M | $568.7M | $323.5M | $275.9M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-096346.
Others in SIC 5065
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| TEL | TE Connectivity plc | $60.41B | 33.9x | 8.9% |
| ARW | ARROW ELECTRONICS, INC. | $10.99B | 19.8x | 10.5% |
| UUU | UNIVERSAL SAFETY PRODUCTS, INC. | $16.0M | — | -79.4% |
| RELL | RICHARDSON ELECTRONICS, LTD. | — | — | 16.3% |
| ITRN | Ituran Location & Control Ltd. | — | — | 6.8% |