ASTEC INDUSTRIES INC ASTE
We design, engineer, manufacture, market and service equipment and components used primarily in asphalt and concrete road building and related construction activities, as well as other products discussed below. Our products are used in each phase of road building, from quarrying and crushing the aggregate to application of the road surface. We also offer industrial automation controls and telematics platforms as well as manufacturing certain equipment and components unrelated to road construction, including equipment for the mining, quarrying, construction, demolition, land clearing, energy, hydro-electric and recycling industries and port and rail yard operators; industrial heat transfer equipment; commercial whole-tree pulpwood chippers; horizontal grinders; blower trucks; commercial and industrial burners; and combustion control systems.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Infrastructure Solutions
- Materials Solutions
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Infrastructure Solutions | $857.4M | $837.4M | $800.4M |
| Materials Solutions | $553.0M | $467.7M | $537.8M |
As the company reported it, from the “Operations by Industry Segment and Geographic Area - Schedule of Segment Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.41B | $1.31B | $1.34B | $1.27B | $1.10B | $1.02B | $1.17B | $1.17B | $1.18B | $1.15B |
| Cost of revenue | $1.04B | $977.2M | $1.01B | $1.01B | $846.0M | $786.8M | $930.2M | $1.04B | $941.6M | $882.2M |
| Gross profit | $374.2M | $327.9M | $330.8M | $264.1M | $249.5M | $237.6M | $239.4M | $135.8M | $243.1M | $265.3M |
| R&D | $26.9M | $23.8M | $22.0M | $31.5M | $26.5M | $22.1M | $27.2M | $28.3M | $26.8M | $25.0M |
| SG&A | $308.7M | $276.1M | $276.4M | $247.6M | $227.1M | $166.9M | $183.9M | $180.8M | $160.8M | — |
| Total operating expenses | — | — | — | — | — | — | — | $180.8M | $160.8M | $153.1M |
| Operating income | $65.9M | $23.2M | $48.6M | $7.5M | $19.9M | $40.5M | $25.1M | -$86.4M | $55.5M | $87.2M |
| Interest expense | $18.5M | $10.7M | $8.9M | $2.5M | $1.1M | $700.0K | $1.4M | $1.0M | $840.0K | $1.4M |
| Pre-tax income | $53.1M | $13.9M | $42.8M | $4.4M | $13.8M | $44.5M | $25.2M | -$85.9M | $57.2M | $87.1M |
| Income tax | $14.3M | $9.8M | $9.1M | $5.0M | $2.1M | $1.5M | $3.0M | $25.2M | $19.6M | $32.1M |
| Net income | $38.8M | $4.3M | $33.5M | -$100.0K | $15.8M | $46.0M | $22.3M | -$60.4M | $37.8M | $55.2M |
| EPS, basic | 1.70 | 0.19 | 1.47 | 0.00 | 0.70 | 2.04 | 0.99 | -2.64 | 1.64 | 2.40 |
| EPS, diluted | 1.68 | 0.19 | 1.47 | 0.00 | 0.69 | 2.01 | 0.98 | -2.64 | 1.63 | 2.38 |
| Shares, diluted (wtd. avg.) | 23.1M | 22.9M | 22.8M | 22.8M | 22.9M | 22.9M | 22.7M | 22.9M | 23.2M | 23.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $72.0M | $90.8M | $63.2M | $66.0M | $134.4M | $158.6M | $48.9M | $25.8M | $62.3M | $82.4M |
| Short-term investments | $2.1M | $3.0M | $5.7M | $3.9M | $8.6M | $4.3M | $1.5M | $1.9M | $1.6M | $1.0M |
| Receivables | $218.7M | $167.2M | $152.7M | $173.6M | $141.7M | $115.9M | $120.3M | $130.6M | $114.8M | $106.7M |
| Inventory | $466.0M | $422.7M | $455.6M | $393.4M | $298.7M | $249.7M | $294.5M | $355.9M | $391.4M | $360.4M |
| Total current assets | $816.6M | $722.8M | $719.5M | $696.4M | $636.0M | $565.8M | $506.3M | $561.0M | $603.0M | $576.8M |
| Property, plant and equipment | $222.3M | $181.9M | $187.6M | $173.6M | $171.7M | $172.8M | $190.4M | $192.4M | $190.4M | $180.5M |
| Goodwill | $111.8M | $25.0M | $46.3M | $45.2M | $38.6M | $38.7M | $33.1M | $32.7M | $45.7M | $40.8M |
| Other intangibles | $124.5M | $11.2M | $16.4M | $22.5M | $22.7M | $31.2M | $23.5M | $25.4M | $31.0M | $26.6M |
| Total assets | $1.37B | $1.04B | $1.06B | $1.01B | $905.8M | $846.7M | $800.5M | $855.5M | $889.6M | $843.6M |
| Accounts payable | $93.5M | $79.2M | $116.9M | $107.2M | $82.2M | $52.7M | $57.2M | $70.6M | $60.4M | $57.3M |
| Short-term debt | $16.2M | $0 | $100.0K | $200.0K | $100.0K | $200.0K | $200.0K | $413.0K | $2.5M | $2.5M |
| Total current liabilities | $328.0M | $271.7M | $299.0M | $274.0M | $223.3M | $170.3M | $172.8M | $189.2M | $179.1M | $168.9M |
| Long-term debt | $319.6M | $105.0M | $72.0M | $78.1M | $200.0K | $400.0K | $700.0K | $59.7M | $1.6M | $4.1M |
| Total liabilities | $685.6M | $406.0M | $405.6M | $387.5M | $254.5M | $205.2M | $198.1M | $270.2M | $202.8M | $194.8M |
| Retained earnings | $568.3M | $541.7M | $549.4M | $527.8M | $549.3M | $545.2M | $508.3M | $495.2M | $565.3M | $536.8M |
| Total equity | $681.7M | $637.8M | $653.7M | $626.9M | $651.3M | $641.5M | $601.8M | $585.2M | $686.6M | $648.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $61.4M | $23.0M | $27.8M | -$73.9M | $7.4M | $141.5M | $112.6M | -$30.0M | $41.9M | $134.8M |
| Depreciation and amortisation | $36.3M | $26.8M | $25.6M | $27.9M | $30.2M | $26.9M | $21.4M | $22.4M | $21.3M | $20.8M |
| Stock-based compensation | $7.1M | $5.0M | $4.1M | $6.8M | $6.0M | $5.1M | $2.6M | $2.2M | $3.1M | $2.9M |
| Capital expenditure | $40.7M | $20.5M | $34.1M | $40.7M | $20.1M | $15.4M | $23.4M | $27.4M | $20.0M | $27.4M |
| Investing cash flow | -$287.8M | -$18.0M | -$12.9M | -$53.2M | -$18.4M | -$20.9M | -$21.6M | -$27.4M | -$46.9M | -$66.2M |
| Financing cash flow | $206.1M | $24.4M | -$18.3M | $60.1M | -$12.1M | -$10.4M | -$68.1M | $22.8M | -$16.8M | -$11.0M |
| Dividends paid | $11.9M | $11.9M | $11.8M | $11.2M | $10.2M | $10.0M | $10.0M | $9.6M | $9.2M | $9.2M |
| Buybacks | — | $0 | $0 | $10.1M | $0 | $0 | $0 | $24.1M | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000792987-26-000011.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.15B | $1.18B | $1.17B | $1.17B | $1.02B | $1.10B | $1.27B | $1.34B | $1.31B | $1.41B |
| Gross profit | $265.3M | $243.1M | $135.8M | $239.4M | $237.6M | $249.5M | $264.1M | $330.8M | $327.9M | $374.2M |
| Net income | $55.2M | $37.8M | -$60.4M | $22.3M | $46.0M | $15.8M | -$100.0K | $33.5M | $4.3M | $38.8M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3531
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CAT | CATERPILLAR INC | $315.80B | 36.5x | 4.3% |
| CNH | CNH Industrial N.V. | $14.22B | 28.0x | -10.0% |
| PLOW | DOUGLAS DYNAMICS, INC | $918.5M | 20.3x | 15.4% |
| AEBI | Aebi Schmidt Holding AG | $857.5M | 65.0x | 40.6% |
| MTW | MANITOWOC CO INC | $802.0M | 111.2x | 2.9% |
| CMCO | COLUMBUS MCKINNON CORP | $390.2M | — | 23.9% |
| GENC | GENCOR INDUSTRIES INC | $254.8M | 16.2x | 2.0% |