ARDELYX, INC. ARDX
We are a commercial-stage biopharmaceutical company focused on the development and commercialization of innovative medicines that meet significant unmet medical needs. We currently market two therapies from the active ingredient tenapanor, a sodium/hydrogen exchanger (NHE3) inhibitor that was discovered and developed by Ardelyx. NHE3 is an antiporter expressed on the apical surface of the small and large intestines. Tenapanor is a minimally absorbed, first-in-class, oral, small molecule therapy.
Tenapanor, branded as IBSRELA®, is approved in the U.S. for the treatment of adults with irritable bowel syndrome with constipation. We believe that IBSRELA can bring meaningful benefit to the approximately 13 million Americans who suffer from the symptoms of IBS-C, many of whom continue to experience symptoms despite intervention with other therapies. We are seeking to further expand the IBSRELA eligible patient population to include patients with chronic idiopathic constipation (CIC), and have initiated a Phase 3 clinical trial evaluating tenapanor in adult CIC patients.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Asia Pacific
- Other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $377.8M | $319.2M | $83.3M |
| Asia Pacific | $29.2M | $14.3M | $41.1M |
| Other | $342.0K | $78.0K | $59.0K |
As the company reported it, from the “Revenue - Geographic Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $407.3M | $333.6M | $124.5M | $52.2M | $10.1M | $7.6M | $5.3M | $2.6M | $42.0M | — |
| Cost of revenue | $39.5M | $50.6M | $17.8M | $4.1M | $1.0M | $145.0K | $600.0K | $466.0K | $8.4M | — |
| Gross profit | $367.8M | $283.1M | $106.7M | $48.0M | $9.1M | $7.4M | $4.7M | $2.1M | $33.6M | — |
| R&D | $71.5M | $52.3M | $35.5M | $35.2M | $91.1M | $65.1M | $71.7M | $69.4M | $75.5M | $94.2M |
| SG&A | $337.2M | $258.7M | $134.4M | $76.6M | $72.3M | $33.2M | $24.3M | $23.7M | $23.2M | $18.7M |
| Total operating expenses | $448.3M | $361.6M | $187.7M | $111.8M | $163.4M | $98.4M | $96.5M | $93.6M | $98.7M | $112.9M |
| Operating income | -$41.0M | -$27.9M | -$63.3M | -$63.8M | -$154.3M | -$90.8M | -$91.3M | -$90.9M | -$65.1M | -$112.9M |
| Interest expense | $20.1M | $13.0M | $5.0M | $3.4M | $4.5M | $5.1M | $5.7M | $3.5M | — | — |
| Pre-tax income | -$60.6M | -$38.9M | -$65.5M | -$67.2M | -$158.2M | -$94.3M | -$94.6M | -$91.3M | -$63.2M | -$112.4M |
| Income tax | $969.0K | $266.0K | $547.0K | $8.0K | $4.0K | $2.0K | $303.0K | $4.0K | $1.2M | — |
| Net income | -$62.0M | -$39.0M | -$66.0M | -$67.0M | -$158.0M | -$94.3M | -$94.9M | -$91.3M | -$64.3M | -$112.4M |
| EPS, basic | -0.26 | -0.17 | -0.30 | -0.42 | -1.52 | -1.05 | -1.47 | — | — | — |
| EPS, diluted | -0.26 | -0.17 | -0.30 | -0.42 | -1.52 | -1.05 | -1.47 | -1.62 | -1.36 | -2.80 |
| Shares, diluted (wtd. avg.) | 241.0M | 235.2M | 219.3M | 158.7M | 104.2M | 89.6M | 64.5M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $68.0M | $64.9M | $21.5M | $96.1M | $72.4M | $91.0M | $181.1M | $78.8M | $75.4M | $74.6M |
| Short-term investments | $196.7M | $185.2M | $162.8M | $27.8M | $44.3M | $95.5M | $66.4M | $89.3M | $58.6M | $126.2M |
| Receivables | $71.8M | $57.7M | $22.0M | $7.7M | $502.0K | $0 | — | — | — | — |
| Inventory | $123.1M | $91.2M | $49.5M | $28.3M | — | — | — | — | — | — |
| Total current assets | $382.3M | $356.5M | $246.1M | $153.6M | $133.6M | $194.7M | $252.1M | $176.4M | $149.7M | $204.0M |
| Property, plant and equipment | $2.2M | $1.5M | $1.0M | $1.2M | $2.4M | $1.9M | $3.4M | $5.6M | $8.0M | $9.0M |
| Total assets | $501.6M | $435.8M | $297.6M | $190.1M | $149.9M | $201.6M | $259.8M | $183.3M | $157.9M | $213.1M |
| Accounts payable | $19.2M | $16.0M | $11.1M | $10.9M | $4.3M | $5.6M | $2.2M | $1.1M | $3.9M | $5.6M |
| Total current liabilities | $88.6M | $77.8M | $50.4M | $65.6M | $52.8M | $28.4M | $22.2M | $17.7M | $17.9M | $19.2M |
| Long-term debt | $202.8M | $150.9M | $49.8M | $26.7M | $32.3M | $50.8M | $50.0M | $52.0M | — | — |
| Total liabilities | $334.7M | $262.5M | $130.8M | $91.7M | $67.3M | $75.5M | $73.1M | $67.5M | $18.6M | $20.0M |
| Retained earnings | -$946.9M | -$885.3M | -$846.2M | -$780.1M | -$712.9M | -$554.8M | -$460.5M | -$365.5M | -$278.2M | -$213.9M |
| Total equity | $166.9M | $173.3M | $166.8M | $98.3M | $82.6M | $126.1M | $186.7M | $115.8M | $139.3M | $193.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$42.5M | -$44.8M | -$89.7M | -$70.0M | -$152.6M | -$81.4M | -$76.5M | -$70.3M | -$65.2M | -$92.5M |
| Depreciation and amortisation | $3.1M | $2.1M | $1.3M | $1.1M | $2.8M | $2.5M | $2.5M | $2.7M | $2.6M | $1.3M |
| Stock-based compensation | $49.0M | $37.4M | $13.5M | $10.8M | $12.0M | $10.6M | $9.9M | $9.2M | $9.6M | $5.3M |
| Capital expenditure | $1.5M | $1.0M | $344.0K | $55.0K | $1.9M | $324.0K | $325.0K | $311.0K | $2.4M | $4.9M |
| Investing cash flow | -$9.0M | -$18.3M | -$131.2M | $18.4M | $50.9M | -$31.4M | $23.4M | -$29.9M | $65.3M | -$131.1M |
| Financing cash flow | $54.5M | $106.6M | $146.3M | $75.3M | $83.0M | $22.8M | $155.5M | $103.6M | $685.0K | $191.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-017800.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $42.0M | $2.6M | $5.3M | $7.6M | $10.1M | $52.2M | $124.5M | $333.6M | $407.3M |
| Gross profit | — | $33.6M | $2.1M | $4.7M | $7.4M | $9.1M | $48.0M | $106.7M | $283.1M | $367.8M |
| Net income | -$112.4M | -$64.3M | -$91.3M | -$94.9M | -$94.3M | -$158.0M | -$67.0M | -$66.0M | -$39.0M | -$62.0M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |