AMPHENOL CORP /DE/ APH
Amphenol Corporation is one of the world's largest designers, manufacturers and marketers of electrical, electronic and fiber optic connectors and interconnect systems, antennas, sensors and sensor-based products and coaxial, high-speed, fiber optic and specialty cable. The Company estimates, based on recent reports of industry analysts, that worldwide sales of interconnect, value-add cable assembly, antenna, cable and sensor-related products were approximately $500 billion in 2025.
Certain predecessor businesses of the Company were founded in 1932, and the Company was incorporated under the laws of the State of Delaware in 1986. The Company's Class A Common Stock ("Common Stock") began trading on the New York Stock Exchange in 1991.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Other foreign locations
- United States
- China
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Other foreign locations | $11.43B | $6.55B | $5.27B |
| United States | $7.99B | $5.27B | $4.41B |
| China | $3.67B | $3.40B | $2.88B |
As the company reported it, from the “Reportable Business Segments and International Operations, Geographic information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.09B | $15.22B | $12.55B | $12.62B | $10.88B | $8.60B | $8.23B | $8.20B | $7.01B | $6.29B |
| Cost of revenue | $14.58B | $10.08B | $8.47B | $8.59B | $7.47B | $5.93B | $5.61B | $5.55B | $4.70B | $4.25B |
| Gross profit | $8.52B | $5.14B | $4.08B | $4.03B | $3.40B | $2.66B | $2.62B | $2.65B | $2.31B | $2.04B |
| R&D | $647.0M | $453.0M | $342.2M | $323.6M | $317.7M | $260.7M | $234.2M | $220.9M | $193.7M | $166.1M |
| SG&A | $2.55B | $1.86B | $1.49B | $1.42B | $1.23B | $1.01B | $971.4M | $959.5M | $878.3M | $798.2M |
| Operating income | $5.87B | $3.16B | $2.56B | $2.59B | $2.11B | $1.64B | $1.62B | $1.69B | $1.43B | $1.21B |
| Interest expense | $367.8M | $217.0M | $139.5M | $128.4M | $115.5M | $115.4M | $117.6M | $101.7M | $92.3M | $72.6M |
| Pre-tax income | $5.60B | $3.01B | $2.45B | $2.47B | $1.99B | $1.53B | $1.50B | $1.59B | $1.35B | $1.14B |
| Income tax | $1.30B | $570.3M | $509.3M | $550.6M | $409.1M | $313.3M | $331.9M | $371.5M | $691.7M | $308.5M |
| Net income | $4.27B | $2.42B | $1.93B | $1.90B | $1.59B | $1.20B | $1.16B | $1.21B | $650.5M | $822.9M |
| EPS, basic | 3.51 | 2.01 | 1.62 | 1.60 | 2.66 | 2.02 | 1.94 | 4.00 | 2.13 | 2.67 |
| EPS, diluted | 3.34 | 1.92 | 1.55 | 1.53 | 2.54 | 1.96 | 1.88 | 3.85 | 2.06 | 2.61 |
| Shares, diluted (wtd. avg.) | 1.28B | 1.26B | 1.24B | 1.24B | 625.5M | 615.0M | 615.9M | 312.6M | 316.5M | 315.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $11.13B | $3.32B | $1.48B | $1.37B | $1.20B | $1.70B | $891.2M | $1.28B | $1.72B | $1.03B |
| Short-term investments | $303.6M | $18.4M | $185.2M | $61.1M | $44.3M | $36.1M | $17.4M | $12.4M | $34.6M | $138.6M |
| Receivables | $4.72B | $3.29B | $2.62B | $2.63B | $2.45B | $1.95B | $1.74B | $1.79B | $1.60B | $1.35B |
| Inventory | $3.42B | $2.55B | $2.17B | $2.09B | $1.89B | $1.46B | $1.31B | $1.23B | $1.11B | $928.9M |
| Total current assets | $20.27B | $9.69B | $6.84B | $6.48B | $5.96B | $5.49B | $4.21B | $4.57B | $4.66B | $3.59B |
| Property, plant and equipment | $2.31B | $1.71B | $1.31B | $1.20B | $1.18B | $1.05B | $999.0M | $875.8M | $816.8M | $711.4M |
| Goodwill | $10.58B | $8.24B | $7.09B | $6.45B | $6.38B | $5.03B | $4.87B | $4.10B | $4.04B | $3.68B |
| Other intangibles | $2.24B | $1.23B | $834.8M | $734.1M | $756.9M | $397.5M | $442.0M | $397.9M | $441.6M | $474.4M |
| Total assets | $36.24B | $21.44B | $16.53B | $15.33B | $14.68B | $12.33B | $10.82B | $10.04B | $10.00B | $8.50B |
| Accounts payable | $2.66B | $1.82B | $1.35B | $1.31B | $1.31B | $1.12B | $866.8M | $890.5M | $875.6M | $678.2M |
| Short-term debt | — | — | — | — | — | — | — | — | $1.1M | $375.2M |
| Total current liabilities | $6.80B | $4.08B | $3.15B | $2.68B | $2.45B | $2.30B | $2.13B | $2.45B | $1.58B | $1.64B |
| Long-term debt | — | — | — | — | — | — | — | — | $3.54B | $2.64B |
| Total liabilities | $22.73B | $11.58B | $8.10B | $8.23B | $8.30B | $6.88B | — | — | — | — |
| Retained earnings | $9.85B | $7.11B | $5.92B | $4.98B | $4.28B | $3.71B | $3.35B | $3.03B | $2.94B | $3.12B |
| Total equity | $13.41B | $9.79B | $8.40B | $7.07B | $6.36B | $5.45B | $4.60B | $4.06B | $4.04B | $3.72B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $5.37B | $2.81B | $2.53B | $2.17B | $1.54B | $1.59B | $1.50B | $1.11B | $1.14B | $1.08B |
| Depreciation and amortisation | $922.4M | $572.5M | $406.4M | $392.9M | $395.6M | $308.1M | $312.1M | $299.7M | $226.8M | $217.0M |
| Stock-based compensation | $135.4M | $109.5M | $99.0M | $89.5M | $83.0M | $70.5M | $63.0M | $55.6M | $49.7M | $47.6M |
| Capital expenditure | $996.6M | $665.4M | $372.8M | $383.8M | $360.4M | $276.8M | $295.0M | $310.6M | $226.6M | $190.8M |
| Investing cash flow | -$5.08B | -$2.65B | -$1.39B | -$731.1M | -$1.89B | -$333.5M | -$1.23B | -$441.8M | -$380.2M | -$1.61B |
| Financing cash flow | $7.42B | $1.73B | -$1.01B | -$1.20B | -$145.2M | -$516.6M | -$648.4M | -$1.07B | -$140.1M | -$133.5M |
| Dividends paid | $802.2M | $595.1M | $500.6M | $477.4M | $346.7M | $297.6M | $279.5M | $253.7M | $205.0M | $172.7M |
| Buybacks | $665.2M | $689.3M | $585.1M | $730.5M | $661.7M | $641.3M | $601.7M | $935.2M | $618.0M | $325.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-040688.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.29B | $7.01B | $8.20B | $8.23B | $8.60B | $10.88B | $12.62B | $12.55B | $15.22B | $23.09B |
| Gross profit | $2.04B | $2.31B | $2.65B | $2.62B | $2.66B | $3.40B | $4.03B | $4.08B | $5.14B | $8.52B |
| Net income | $822.9M | $650.5M | $1.21B | $1.16B | $1.20B | $1.59B | $1.90B | $1.93B | $2.42B | $4.27B |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- Other event Item 8.01
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3678
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MEI | METHODE ELECTRONICS INC | $432.0M | — | -2.8% |
| RFIL | R F INDUSTRIES LTD | $74.9M | 690.0x | 24.3% |