ALNYLAM PHARMACEUTICALS, INC. ALNY
Alnylam Pharmaceuticals, Inc. (also referred to as Alnylam, the Company, we, our or us) is a global commercial-stage biopharmaceutical company developing novel therapeutics based on ribonucleic acid interference, or RNAi. RNAi is a naturally occurring biological pathway within cells for sequence-specific silencing and regulation of gene expression. By harnessing the RNAi pathway, we have pioneered a new class of innovative medicines, known as RNAi therapeutics. RNAi therapeutics are comprised of small interfering RNA, or siRNA, that function upstream of conventional medicines by potently silencing messenger RNA, or mRNA, that encode for proteins implicated in the cause or pathway of disease, thus preventing them from being made. We believe this is a revolutionary approach with the potential to transform the care of patients across a broad range of disease areas and indications. To date, our efforts to advance this revolutionary approach have yielded the approval of six first-in-class RNAi-based medicines: AMVUTTRA® (vutrisiran), ONPATTRO® (patisiran), GIVLAARI® (givosiran), OXLUMO® (lumasiran), Leqvio® (inclisiran) and Qfitlia® (fitusiran).
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.71B | $2.25B | $1.83B | $1.04B | $844.3M | $492.9M | $219.8M | $74.9M | $2.9M | $47.2M |
| Cost of revenue | $677.2M | $306.5M | $268.2M | $140.2M | $115.0M | $74.2M | $25.1M | $1.8M | $0 | — |
| Gross profit | $3.04B | $1.94B | $1.56B | $897.2M | $729.3M | $418.7M | $194.7M | $73.1M | $2.9M | — |
| R&D | $1.32B | $1.13B | $1.00B | $883.0M | $792.2M | $654.8M | $655.1M | $505.4M | $390.6M | $382.4M |
| SG&A | $1.21B | $975.5M | $795.6M | $770.7M | $620.6M | $588.4M | $479.0M | $382.4M | $199.4M | $89.4M |
| Total operating expenses | $3.21B | $2.43B | $2.11B | $1.82B | $1.55B | $1.32B | $1.16B | $889.6M | $590.0M | $471.7M |
| Operating income | $501.6M | -$176.9M | -$282.2M | -$785.1M | -$708.7M | -$828.4M | -$939.4M | -$814.7M | -$500.1M | -$424.6M |
| Interest expense | $252.6M | $141.9M | $121.2M | $156.0M | $143.0M | $84.5M | $0 | $0 | — | — |
| Pre-tax income | $323.2M | -$377.4M | -$433.5M | -$1.13B | -$852.1M | -$855.6M | -$885.3M | -$760.7M | -$490.9M | -$410.1M |
| Income tax | $9.4M | $99.2M | $6.7M | $4.2M | $680.0K | $2.7M | $863.0K | $823.0K | $0 | $0 |
| Net income | $313.7M | -$278.2M | -$440.2M | -$1.13B | -$852.8M | -$858.3M | -$886.1M | -$761.5M | -$490.9M | -$410.1M |
| EPS, basic | 2.39 | -2.18 | -3.52 | -9.30 | -7.20 | -7.46 | -8.11 | — | — | — |
| EPS, diluted | 2.33 | -2.18 | -3.52 | -9.30 | -7.20 | -7.46 | -8.11 | -7.57 | -5.42 | -4.79 |
| Shares, diluted (wtd. avg.) | 134.7M | 127.7M | 124.9M | 121.7M | 118.5M | 115.0M | 109.3M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.66B | $966.4M | $812.7M | $868.6M | $822.2M | $499.0M | $547.2M | $420.1M | $645.4M | $193.6M |
| Short-term investments | $1.25B | $1.72B | $1.62B | $1.30B | $1.55B | $1.33B | $975.0M | $662.8M | $1.05B | $424.2M |
| Receivables | $777.6M | $405.3M | $327.8M | $238.0M | $198.6M | $102.4M | $43.0M | $18.8M | $34.0M | $23.3M |
| Inventory | $82.7M | $78.5M | $89.1M | $129.0M | $86.4M | $75.2M | $56.3M | $24.1M | — | — |
| Total current assets | $4.05B | $3.30B | $2.98B | $2.69B | $2.81B | $2.61B | $1.72B | $1.20B | $1.76B | $671.9M |
| Property, plant and equipment | $513.1M | $502.8M | $526.1M | $523.5M | $502.0M | $465.0M | $425.2M | $320.7M | $181.9M | $114.6M |
| Total assets | $4.97B | $4.24B | $3.83B | $3.55B | $3.64B | $3.41B | $2.40B | $1.57B | $1.99B | $1.26B |
| Accounts payable | $115.7M | $88.4M | $55.5M | $98.1M | $73.4M | $52.0M | $49.9M | $59.7M | $28.4M | $54.5M |
| Total current liabilities | $1.47B | $1.19B | $967.8M | $767.9M | $695.7M | $585.3M | $352.6M | $179.5M | $144.3M | $131.7M |
| Total liabilities | $4.18B | $4.17B | $4.05B | $3.70B | $3.06B | $2.39B | $956.4M | $272.8M | $228.3M | $342.6M |
| Retained earnings | -$6.70B | -$7.29B | -$7.01B | -$6.57B | -$5.44B | -$4.59B | -$3.73B | -$2.84B | -$2.15B | -$1.66B |
| Total equity | $789.2M | $67.1M | -$220.6M | -$158.2M | $588.2M | $1.02B | $1.44B | $1.30B | $1.77B | $920.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $524.1M | -$8.3M | $104.2M | -$541.3M | -$641.7M | -$615.0M | -$278.4M | -$562.6M | -$382.8M | -$307.7M |
| Depreciation and amortisation | $55.7M | $56.7M | $54.1M | $44.5M | $47.6M | $34.8M | $17.2M | $15.2M | $11.9M | $15.1M |
| Stock-based compensation | $348.2M | $272.1M | $221.7M | $230.6M | $165.7M | $139.9M | $174.8M | $157.8M | $92.8M | $75.5M |
| Capital expenditure | $58.7M | $34.3M | $62.2M | $72.1M | $76.4M | $70.4M | $140.2M | $126.9M | $104.2M | $64.6M |
| Investing cash flow | $436.3M | -$116.8M | -$336.4M | $169.4M | -$273.3M | -$435.5M | -$417.7M | $272.9M | -$290.4M | $142.6M |
| Financing cash flow | -$305.2M | $294.2M | $172.1M | $425.8M | $1.25B | $995.0M | $823.2M | $65.5M | $1.12B | $177.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-023923.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $47.2M | $2.9M | $74.9M | $219.8M | $492.9M | $844.3M | $1.04B | $1.83B | $2.25B | $3.71B |
| Gross profit | — | $2.9M | $73.1M | $194.7M | $418.7M | $729.3M | $897.2M | $1.56B | $1.94B | $3.04B |
| Net income | -$410.1M | -$490.9M | -$761.5M | -$886.1M | -$858.3M | -$852.8M | -$1.13B | -$440.2M | -$278.2M | $313.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Item 5.02
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |