AIxCrypto Holdings, Inc. AIXC
Holdings, Inc. (Nasdaq: AIXC) ("AIxC," "we," "us," or the "Company") is a technology
infrastructure company focused on the convergence of artificial intelligence and blockchain-based programmable systems. The Company develops
software platforms and programmable infrastructure designed to facilitate the tokenization of real-world assets ("RWA") and
the deployment of Embodied Artificial Intelligence ("EAI") in commercial environments. Our mission is to serve as the regulated,
Last close
1.01
2026-09-29
Market cap
$20.4M
2026-06-30 share count
52-week range
0.59 - 3.27
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-8.11
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $5.0M | $5.7M | $4.3M | $5.6M | — | — | — |
| Cost of revenue | — | — | — | — | $113.0K | — | — | — | — | — |
| Gross profit | — | — | — | — | $689.2K | $629.5K | — | — | — | — |
| R&D | $184.8K | $1.2M | $5.2M | $4.5M | $11.7M | — | $679.6K | $12.3M | $2.9M | $13.3M |
| SG&A | $8.8M | $4.2M | $6.1M | $10.3M | $11.7M | — | $1.5M | $5.4M | $4.8M | $4.9M |
| Total operating expenses | $13.2M | $5.8M | $11.3M | $14.8M | $28.3M | — | $7.1M | $17.9M | $7.9M | $18.4M |
| Operating income | -$13.2M | -$5.8M | -$11.3M | -$14.8M | -$22.7M | — | -$1.5M | -$17.9M | -$7.9M | -$18.4M |
| Interest expense | $988.5K | $908.9K | $1.5M | $34.4K | $42.7K | — | $283.1K | — | — | — |
| Pre-tax income | -$17.0M | -$6.2M | -$12.5M | -$13.9M | -$17.9M | -$20.4M | -$1.8M | — | — | — |
| Income tax | $0 | $6.3K | $4.8K | $6.5K | $5.4K | — | $4.0K | — | — | — |
| Net income | -$17.0M | -$6.3M | -$13.4M | -$18.6M | -$17.9M | -$20.4M | -$1.8M | -$16.9M | -$7.9M | -$18.4M |
| EPS, basic | -8.11 | -17.55 | -132.25 | -4.85 | -6.10 | — | — | — | — | — |
| EPS, diluted | -8.11 | -17.55 | -132.25 | — | -0.61 | -1.17 | -0.32 | -3.66 | -4.95 | -2.04 |
| Shares, diluted (wtd. avg.) | 2.4M | 361,587 | 101,454 | 3.8M | 2.9M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $19.3M | $1.2M | $401.8K | $7.0M | $9.2M | $24.0M | $153.1K | $7.8M | $22.6M | $7.0M |
| Short-term investments | — | — | — | — | — | — | — | $7.0M | — | — |
| Receivables | — | — | — | $538.6K | $822.4K | $615.8K | $417.1K | — | — | — |
| Inventory | — | — | — | $1.6M | $1.1M | $953.5K | $660.1K | — | — | — |
| Total current assets | $31.0M | $4.7M | $1.2M | $10.8M | $20.8M | $28.2M | $1.6M | $15.3M | $22.8M | $7.2M |
| Property, plant and equipment | — | — | — | $26.2K | $204.2K | $247.3K | $1.4M | $20.2K | $23.9K | $23.5K |
| Goodwill | — | — | — | $625.6K | $4.8M | — | — | — | — | — |
| Other intangibles | — | — | — | $5.8M | $171.2K | $187.7K | $571.3K | — | — | — |
| Total assets | $31.3M | $4.7M | $2.0M | $19.1M | $22.8M | $29.1M | $3.7M | $15.3M | $22.8M | $7.2M |
| Accounts payable | $1.3M | $1.6M | $2.2M | $619.6K | $886.2K | $500.8K | $879.3K | $4.5M | $2.2M | $1.9M |
| Short-term debt | — | — | — | $950.7K | — | — | — | — | — | — |
| Total current liabilities | $3.3M | $2.0M | $4.1M | $8.6M | $4.6M | $10.4M | $5.3M | $5.9M | $2.7M | $3.1M |
| Long-term debt | — | — | — | — | — | $138.7K | $2.2M | — | — | — |
| Total liabilities | — | — | $4.1M | $10.3M | $6.3M | $10.8M | $5.6M | — | — | — |
| Retained earnings | -$140.0M | -$123.1M | -$116.8M | -$103.4M | -$84.7M | -$66.8M | -$47.3M | -$70.2M | -$53.3M | -$45.5M |
| Total equity | $28.0M | $2.7M | -$2.1M | $8.8M | $16.6M | $18.3M | -$1.9M | -$1.9M | $20.1M | $4.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$7.0M | -$6.3M | -$10.3M | -$13.2M | -$14.7M | — | $57.3K | -$13.3M | -$7.4M | -$15.2M |
| Depreciation and amortisation | — | — | $4.5K | $12.2K | $113.2K | — | $216.6K | $5.7K | $5.7K | $5.2K |
| Stock-based compensation | $268 | $128.1K | $1.1M | $4.8M | $5.3M | — | $7.9K | $645.8K | $895.5K | — |
| Capital expenditure | — | — | — | $164.7K | $134.5K | — | $7.0K | $2.0K | $7.7K | $8.1K |
| Investing cash flow | -$15.9M | -$1.9M | $4.2M | -$183.8K | -$141.4K | — | -$194.5K | -$7.0M | -$7.7K | -$8.1K |
| Financing cash flow | $41.0M | $9.0M | -$550.0K | $2.9M | $8.4M | — | $165.1K | $5.5M | $23.0M | $6.4M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-033419.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $5.6M | $4.3M | $5.7M | $5.0M | — | — | — |
| Gross profit | — | — | — | — | $629.5K | $689.2K | — | — | — | — |
| Net income | -$18.4M | -$7.9M | -$16.9M | -$1.8M | -$20.4M | -$17.9M | -$18.6M | -$13.4M | -$6.3M | -$17.0M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Item 7.01
- Material agreement signed Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Officer or director change Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed Item 1.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $211.52B | 20.4x | 6.4% |
| MSTR | Strategy Inc | $51.47B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $43.32B | 37.0x | 9.4% |
| SYF | Synchrony Financial | $23.96B | 7.9x | — |
| CRCL | Circle Internet Group, Inc. | $21.32B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $18.88B | 37.5x | 23.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $13.51B | 1.7x | 84.1% |
| CHYM | Chime Financial, Inc. | $11.23B | — | 30.7% |