All In FutureTech Alliance, Inc. AIFA
Unless otherwise stated or the context otherwise requires, the terms "we," "us," "our," "AIFA," "Allied" and the "Company" refer to All In FutureTech Alliance, Inc.and its subsidiaries. All In FutureTech Alliance, Inc. was formerly known as Allied Gaming & Entertainment, Inc..
Allied is a global experiential entertainment company focused on connecting audiences through gaming, live events, digital content, immersive experiences, and emerging technology-driven entertainment ecosystems. The Company operates a diversified platform spanning esports and live entertainment venues, mobile gaming, original content production, experiential events, and strategic investments in future technology, digital infrastructure, and education-related initiatives.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- China
| Region | FY2025 | FY2024 |
|---|---|---|
| United States | $4.9M | $4.7M |
| China | $3.0M | $4.4M |
As the company reported it, from the “Segment Data - Schedule of revenues from geographical areas (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.0M | $9.1M | $7.7M | $5.0M | $4.2M | $3.2M | $7.5M | $20.6M | — | — |
| R&D | $673.1K | $865.6K | $162.9K | — | — | — | — | — | — | — |
| SG&A | $31.1M | $13.3M | $7.6M | $10.8M | $13.1M | $16.3M | $10.4M | $16.5M | — | — |
| Total operating expenses | $47.0M | $32.4M | $14.3M | $18.1M | $20.7M | $34.9M | $21.9M | $49.4M | — | — |
| Operating income | -$39.1M | -$23.3M | -$6.6M | -$11.8M | -$15.8M | -$31.7M | -$14.4M | -$28.8M | — | — |
| Interest expense | — | — | $3.0M | $789.3K | $89.6K | $5.5M | $1.1M | $2.1M | — | — |
| Pre-tax income | -$35.2M | -$23.0M | -$3.6M | $0 | -$15.1M | -$45.8M | -$15.5M | -$31.0M | — | — |
| Income tax | $536.7K | $425.4K | — | $10.8M | $15.1M | — | — | $575.9K | — | — |
| Net income | -$34.6M | -$22.6M | -$3.6M | -$10.8M | $62.9M | -$45.1M | -$16.7M | -$30.6M | — | — |
| EPS, basic | -0.83 | -0.42 | -0.09 | -0.28 | — | — | — | — | — | — |
| EPS, diluted | -0.83 | -0.42 | -0.09 | -0.28 | — | — | -1.04 | -2.64 | — | — |
| Shares, diluted (wtd. avg.) | 39.6M | 40.4M | 37.2M | 39.1M | 39.0M | 28.7M | 18.1M | 11.6M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $11.8M | $59.2M | $21.3M | $16.2M | $97.9M | $5.4M | $6.9M | $5.5M | $13.6M | $0 |
| Short-term investments | $37.7M | $8.8M | $56.5M | $70.0M | — | — | — | — | — | — |
| Receivables | $491.6K | $708.8K | $529.4K | $72.7K | $389.0K | $271.1K | $629.4K | $1.5M | — | — |
| Total current assets | $76.8M | $94.7M | $78.3M | $82.4M | $94.3M | $47.0M | $15.6M | $12.7M | $479.7K | — |
| Property, plant and equipment | $373.9K | $3.0M | $3.8M | $4.0M | $6.1M | $9.3M | $18.1M | $21.4M | — | — |
| Goodwill | $2.2M | $2.8M | $12.7M | $22.8K | $26.8K | $30.8K | $34.0K | $29.7K | $20.3M | — |
| Other intangibles | $1.9M | $5.1M | $6.3M | $22.8K | $26.8K | $30.8K | $34.0K | $17.2M | — | — |
| Total assets | $89.8M | $112.7M | $112.0M | $97.7M | $105.8M | $61.9M | $74.7M | $65.7M | $139.5M | — |
| Accounts payable | $7.0M | $1.3M | $371.8K | $317.6K | $341.2K | $901.4K | $208.8K | $1.1M | $45.4K | — |
| Short-term debt | — | $9.9M | $6.4M | — | — | — | — | — | — | — |
| Total current liabilities | $49.6M | $30.5M | $12.0M | $3.3M | $5.2M | $25.7M | $28.0M | $40.3M | $134.1K | — |
| Total liabilities | $52.1M | $35.2M | $18.6M | $9.8M | $7.2M | $28.5M | $30.5M | $41.6M | $134.1K | — |
| Retained earnings | -$163.1M | -$130.4M | -$113.7M | -$110.2M | -$99.4M | -$162.3M | -$117.2M | -$100.5M | $93.2K | — |
| Total equity | $34.8M | $73.0M | $93.4M | $87.9M | $98.6M | $33.4M | $44.2M | $24.0M | $12.6M | $0 |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$9.8M | -$9.8M | -$8.1M | -$10.9M | -$10.1M | -$5.2M | -$7.6M | -$14.6M | — | — |
| Depreciation and amortisation | $1.6M | $916.0K | — | — | — | $3.6M | $3.5M | $6.7M | — | — |
| Stock-based compensation | $496.7K | $1.1M | $150.5K | $791.3K | — | $5.1M | $247.7K | -$766.4K | — | — |
| Capital expenditure | $118.5K | $83.0K | $378.1K | $44.4K | $191.7K | $355.8K | $1.3M | $17.1M | — | — |
| Investing cash flow | -$38.4M | $23.8M | $6.1M | -$70.1M | $105.9M | -$5.5M | $9.0M | -$23.1M | — | — |
| Financing cash flow | $800.7K | $23.9M | $7.1M | -$610.6K | -$3.4M | $9.2M | $3.7M | $34.3M | — | — |
| Buybacks | — | $422 | $2.1M | $610.6K | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-091399.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $20.6M | $7.5M | $3.2M | $4.2M | $5.0M | $7.7M | $9.1M | $8.0M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | — | — | -$30.6M | -$16.7M | -$45.1M | $62.9M | -$10.8M | -$3.6M | -$22.6M | -$34.6M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Regulation FD disclosure Item 7.01
- Charter or fiscal year changed Item 5.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7900
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LYV | Live Nation Entertainment, Inc. | $40.87B | — | 8.8% |
| TKO | TKO Group Holdings, Inc. | $12.95B | 76.6x | -3.1% |
| LLYVK | Liberty Live Holdings, Inc. | $9.20B | — | 12.2% |
| SPHR | Sphere Entertainment Co. | $3.94B | 147.2x | 19.0% |
| BATRK | Atlanta Braves Holdings, Inc. | $3.18B | — | 10.5% |
| ACEL | Accel Entertainment, Inc. | $893.1M | 18.3x | 8.1% |
| FUN | Six Flags Entertainment Corporation/NEW | $692.7M | — | 14.4% |
| RSVR | Reservoir Media, Inc. | $631.0M | 73.6x | 10.7% |