FEDERAL AGRICULTURAL MORTGAGE CORP AGM
Farmer Mac is a stockholder-owned, federally chartered corporation that combines private capital and public sponsorship to serve a public purpose. Congress has charged Farmer Mac, in our charter, with the mission of providing a secondary market for a variety of loans made to borrowers in rural America. A secondary market is an economic arrangement in which the owners of financial assets, such as the originators of loans, may sell all or part of those assets or pay a fee to offset some or all of the inherent risks of holding the assets. To fulfill our mission to increase the accessibility of financing to provide vital liquidity for American agriculture and rural infrastructure, our secondary market activities include:
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.61B | $1.60B | $1.39B | $716.8M | $426.0M | $508.8M | $645.1M | $544.3M | $400.5M | $311.9M |
| SG&A | $44.6M | $38.2M | $35.0M | $29.8M | $27.5M | $22.0M | $20.3M | $19.7M | $16.0M | $15.1M |
| Interest expense | $390.7M | $353.9M | $327.5M | $270.9M | $204.0M | $312.9M | $472.0M | $369.8M | $242.9M | $171.6M |
| Pre-tax income | $255.7M | $258.1M | $253.1M | $225.7M | $172.5M | $144.7M | $138.7M | $136.0M | $130.7M | $119.4M |
| Income tax | $48.3M | $50.9M | $53.1M | $47.5M | $36.4M | $30.3M | $29.1M | $27.9M | $46.4M | $42.1M |
| Net income | $207.4M | $207.2M | $200.0M | $178.1M | $136.1M | $114.4M | $109.5M | $108.1M | $84.5M | $77.3M |
| EPS, basic | 16.73 | 16.59 | 15.97 | 14.00 | 10.36 | 8.85 | 8.76 | 8.91 | 6.73 | 6.12 |
| EPS, diluted | 16.62 | 16.44 | 15.81 | 13.87 | 10.27 | 8.80 | 8.69 | 8.83 | 6.60 | 5.97 |
| Shares, diluted (wtd. avg.) | 11.0M | 11.0M | 10.9M | 10.9M | 10.8M | 10.8M | 10.8M | 10.7M | 10.8M | 10.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $931.1M | $1.02B | $888.7M | $861.0M | $908.8M | $1.03B | $604.4M | $425.3M | $302.0M | $265.2M |
| Total assets | $35.37B | $31.32B | $29.52B | $27.33B | $25.12B | $24.33B | $21.71B | $18.69B | $17.79B | — |
| Short-term debt | $11.27B | $10.44B | $8.09B | $8.03B | $6.99B | $10.75B | $10.02B | $7.76B | — | — |
| Long-term debt | $19.54B | $27.52B | $26.59B | $25.00B | $22.76B | $11.05B | $9.07B | $8.49B | — | — |
| Total liabilities | $33.65B | $29.84B | $28.11B | $26.06B | $23.91B | $23.36B | $20.91B | $17.94B | — | — |
| Retained earnings | $1.05B | $943.2M | $823.7M | $698.5M | $588.6M | $509.6M | $457.0M | $393.4M | — | — |
| Total equity | $1.72B | $1.49B | $1.41B | $1.27B | $1.21B | $997.9M | $799.0M | $752.6M | $708.6M | $643.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $80.1M | $612.6M | $375.8M | $809.3M | $436.4M | -$94.5M | -$19.7M | $200.0M | $175.0M | $212.7M |
| Stock-based compensation | $8.3M | $8.1M | $6.8M | $4.6M | $4.3M | $4.1M | $2.3M | $2.5M | $2.7M | $3.3M |
| Capital expenditure | $0 | $5.3M | $0 | $0 | — | — | — | — | — | — |
| Investing cash flow | -$3.81B | -$1.68B | -$1.96B | -$3.04B | -$1.10B | -$1.74B | -$2.38B | -$591.5M | -$1.84B | -$593.4M |
| Financing cash flow | $3.64B | $1.21B | $1.61B | $2.19B | $534.6M | $2.26B | $2.58B | $514.7M | $1.70B | -$564.1M |
| Buybacks | $12.9M | $0 | $0 | $0 | $0 | $235.0K | $0 | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000845877-26-000078.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $311.9M | $400.5M | $544.3M | $645.1M | $508.8M | $426.0M | $716.8M | $1.39B | $1.60B | $1.61B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $77.3M | $84.5M | $108.1M | $109.5M | $114.4M | $136.1M | $178.1M | $200.0M | $207.2M | $207.4M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.