ABUNDIA GLOBAL IMPACT GROUP, INC. AGIG
July 1, 2025, Abundia Global Impact Group, Inc. (formerly Houston American Energy Corp.), a Delaware corporation
outstanding units of Abundia Global Impact Group LLC ("AGIG LLC") through a share exchange transaction. Prior to the
transaction, the Company, as Houston American Energy Corp. ("HUSA"), operated as a small independent oil and gas company focused on
the exploration and production of crude oil and natural gas primarily in the Permian Basin and the U.S. Gulf Coast
Last close
1.01
2026-10-23
Market cap
$44.6M
2026-06-30 share count
52-week range
0.80 - 5.31
Valuation FY2025 figures against the last close
P/S108.6x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.90
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $410.6K | $560.2K | $794.0K | $1.6M | $1.3M | $552.3K | $998.0K | $2.2M | $630.4K | — |
| R&D | $752.3K | $1.7M | — | — | — | — | — | — | — | — |
| SG&A | $10.6M | $2.4M | $1.9M | $1.6M | $1.5M | $1.4M | $1.4M | $1.4M | $2.1M | $1.7M |
| Total operating expenses | $29.2M | $8.0M | $5.4M | $2.4M | $2.4M | $4.7M | $3.3M | $2.7M | $2.5M | $2.8M |
| Operating income | -$28.7M | -$8.0M | -$4.6M | -$777.9K | -$1.0M | -$4.2M | -$2.3M | -$338.0K | -$1.9M | -$2.6M |
| Interest expense | $400.0K | $400.0K | — | — | $296 | $31.8K | $184.0K | — | $171.6K | — |
| Pre-tax income | -$29.5M | -$3.6M | -$3.2M | -$744.3K | $1.0M | -$4.0M | -$2.5M | -$251.3K | -$2.0M | -$2.6M |
| Net income | -$29.5M | -$3.6M | -$3.2M | -$744.3K | -$1.0M | -$4.0M | -$2.5M | -$251.3K | -$2.0M | -$2.6M |
| EPS, basic | -0.90 | -0.11 | -0.30 | 0.07 | -0.11 | — | — | — | — | — |
| EPS, diluted | -0.90 | -0.11 | -0.30 | 0.07 | -0.11 | -0.62 | -0.52 | -0.01 | -0.04 | -0.05 |
| Shares, diluted (wtd. avg.) | 32.8M | 31.8M | 10.8M | 10.0M | 9.7M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $4.6M | $525.8K | — | $4.5M | $4.9M | — | — | — | — | — |
| Receivables | $56.9K | $75.1K | $71.7K | $164.6K | $214.7K | $95.8K | $80.2K | $136.0K | $347.5K | — |
| Total current assets | $5.4M | $853.5K | $4.2M | $4.8M | $5.2M | $1.4M | $217.6K | $958.1K | $743.4K | $484.9K |
| Property, plant and equipment | $9.9M | $312 | $1.6M | $4.6M | $4.8M | $5.0M | $6.4M | $6.9M | $6.8M | $2.5M |
| Goodwill | $13.0M | — | — | — | — | — | — | — | — | — |
| Other intangibles | $328.4K | — | — | — | — | — | — | — | — | — |
| Total assets | $31.9M | $4.1M | $10.4M | $11.7M | $10.7M | $6.8M | $7.1M | $7.8M | $7.6M | $2.9M |
| Accounts payable | $2.2M | $279.5K | $156.6K | $113.7K | $69.6K | $120.1K | $270.1K | $61.8K | $127.0K | $50.1K |
| Total current liabilities | $6.4M | $6.2M | $248.9K | $195.2K | $142.0K | $231.7K | $966.0K | $62.8K | $151.7K | $61.1K |
| Long-term debt | $10.2M | — | — | — | — | — | — | — | — | — |
| Total liabilities | $12.8M | $6.2M | $383.1K | $414.3K | $421.9K | $403.4K | $1.2M | $145.5K | $236.6K | $88.6K |
| Retained earnings | -$46.1M | -$16.6M | -$77.0M | -$73.8M | -$73.0M | -$72.0M | -$68.0M | -$65.5M | -$65.2M | -$63.2M |
| Total equity | $19.0M | -$2.1M | -$835.6K | $11.3M | $10.3M | $6.4M | $5.8M | $7.7M | $7.3M | $2.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$8.1M | -$1.9M | $263.2K | -$229.0K | -$680.7K | -$864.8K | -$725.0K | $360.8K | -$1.7M | -$1.3M |
| Depreciation and amortisation | $209.1K | $15.5K | $167.5K | $205.5K | $245.6K | $364.8K | $438.6K | $357.8K | $161.5K | $302.8K |
| Stock-based compensation | $786.0K | $101.5K | $238.3K | $206.2K | $323.6K | $434.6K | $156.1K | $96.6K | $306.0K | $138.9K |
| Capital expenditure | $8.7M | — | — | — | — | — | — | — | — | — |
| Investing cash flow | -$3.1M | -$318.5K | -$2.4M | -$1.7M | -$238.2K | -$1.6M | -$889.3K | -$505.4K | -$4.4M | -$209.2K |
| Financing cash flow | $15.2M | $2.4M | $1.7M | $1.5M | $4.6M | $3.6M | $966.6K | $508.3K | $6.0M | -$136.0K |
| Dividends paid | — | — | — | — | $37.2K | $231.9K | $230.4K | $238.9K | $140.4K | — |
| Buybacks | — | — | — | — | — | — | — | — | — | $136.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-022630.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $630.4K | $2.2M | $998.0K | $552.3K | $1.3M | $1.6M | $794.0K | $560.2K | $410.6K |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$2.6M | -$2.0M | -$251.3K | -$2.5M | -$4.0M | -$1.0M | -$744.3K | -$3.2M | -$3.6M | -$29.5M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event Item 8.01
- Other event Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Shareholder vote Item 5.07
- Material agreement signed Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- New debt or obligation Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1311
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| EOG | EOG RESOURCES INC | $85.51B | 17.9x | -4.5% |
| OXY | OCCIDENTAL PETROLEUM CORP /DE/ | $64.15B | 39.9x | -5.0% |
| FANG | Diamondback Energy, Inc. | $57.62B | 35.9x | 35.8% |
| DVN | DEVON ENERGY CORP/DE | $56.53B | 12.3x | 5.4% |
| EQT | EQT Corp | $34.80B | 16.8x | 63.9% |
| EXE | EXPAND ENERGY Corp | $22.30B | 12.3x | 186.3% |
| PR | Permian Resources Corp | $21.35B | 19.9x | 1.3% |
| OVV | Ovintiv Inc. | $19.91B | 15.1x | -3.1% |