FIRST MAJESTIC SILVER CORP AG
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.26B | $560.6M | $573.8M | $624.2M | $584.1M | $363.9M | $363.9M | $300.9M | $252.3M | $278.1M |
| Operating income | $397.1M | -$3.8M | -$178.8M | -$39.2M | $49.2M | $40.4M | -$32.0M | -$249.3M | -$71.0M | $28.2M |
| Net income | $211.0M | -$101.9M | -$135.1M | -$114.3M | -$4.9M | $23.1M | -$40.5M | -$204.2M | -$53.3M | $8.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.69B | $1.98B | $1.98B | $2.11B | $2.12B | $1.24B | $1.01B | $926.1M | $781.4M | $857.2M |
| Total equity | $3.17B | $1.35B | $1.36B | $1.41B | $1.41B | $850.2M | $662.3M | $594.6M | $582.5M | $621.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001062993-26-001765.
Others in SIC 1040
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NEM | NEWMONT Corp /DE/ | $134.97B | 20.0x | 21.3% |
| CDE | Coeur Mining, Inc. | $21.83B | 22.4x | 96.4% |
| NG | NOVAGOLD RESOURCES INC | $3.54B | — | — |
| PPTA | PERPETUA RESOURCES CORP. | $3.14B | — | — |
| HYMC | HYCROFT MINING HOLDING CORP | $2.11B | — | — |
| IAUX | i-80 Gold Corp. | $1.55B | — | 89.1% |
| MUX | McEwen Inc. | $1.23B | 34.0x | 13.2% |
| CTGO | Contango Silver & Gold Inc. | $661.1M | — | — |