FIRST MAJESTIC SILVER CORP AG

Basic materials SIC 1040 - Gold and Silver Ores NAICS Mining, Quarrying, and Oil and Gas Extraction › Mining (except Oil and Gas) › Metal Ore Mining › Gold Ore and Silver Ore Mining derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.26B$560.6M$573.8M$624.2M$584.1M$363.9M$363.9M$300.9M$252.3M$278.1M
Operating income $397.1M-$3.8M-$178.8M-$39.2M$49.2M$40.4M-$32.0M-$249.3M-$71.0M$28.2M
Net income $211.0M-$101.9M-$135.1M-$114.3M-$4.9M$23.1M-$40.5M-$204.2M-$53.3M$8.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets $4.69B$1.98B$1.98B$2.11B$2.12B$1.24B$1.01B$926.1M$781.4M$857.2M
Total equity $3.17B$1.35B$1.36B$1.41B$1.41B$850.2M$662.3M$594.6M$582.5M$621.7M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001062993-26-001765.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B Revenue, FY2016: 278.1M Net income, FY2016: 8.6M Revenue, FY2017: 252.3M Net income, FY2017: -53.3M Revenue, FY2018: 300.9M Net income, FY2018: -204.2M Revenue, FY2019: 363.9M Net income, FY2019: -40.5M Revenue, FY2020: 363.9M Net income, FY2020: 23.1M Revenue, FY2021: 584.1M Net income, FY2021: -4.9M Revenue, FY2022: 624.2M Net income, FY2022: -114.3M Revenue, FY2023: 573.8M Net income, FY2023: -135.1M Revenue, FY2024: 560.6M Net income, FY2024: -101.9M Revenue, FY2025: 1.3B Net income, FY2025: 211M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $278.1M $252.3M $300.9M $363.9M $363.9M $584.1M $624.2M $573.8M $560.6M $1.26B
Gross profit — — — — — — — — — —
Net income $8.6M -$53.3M -$204.2M -$40.5M $23.1M -$4.9M -$114.3M -$135.1M -$101.9M $211.0M

Others in SIC 1040

TickerCompanyMarket capP/ERevenue growth
NEM NEWMONT Corp /DE/ $114.72B 17.0x 21.3%
CDE Coeur Mining, Inc. $13.83B 14.2x 96.4%
NG NOVAGOLD RESOURCES INC $2.64B — —
PPTA PERPETUA RESOURCES CORP. $2.06B — —
HYMC HYCROFT MINING HOLDING CORP $1.44B — —
IAUX i-80 Gold Corp. $1.26B — 89.1%
MUX McEwen Inc. $897.7M 24.8x 13.2%
CTGO Contango Silver & Gold Inc. $483.2M — —