Atlas Energy Solutions Inc. AESI

Energy SIC 1311 - Crude Petroleum & Natural Gas NYSE

Atlas Energy Solutions Inc. is a leading proppant producer, logistics, and distributed power solutions provider, primarily serving the Permian Basin of West Texas and New Mexico. We operate our business through two reportable segments: Sand and Logistics and Power. Our mission is to improve human beings' access to the hydrocarbons that power our lives, and, by doing so, we maximize the value creation for our stockholders. Value creation for our shareholders is our fundamental goal. In order to fulfill our mission and create value for our shareholders, we strive to optimize the outcomes for our broader stakeholders, including our employees and the communities in which we operate. We are proud of the fact that our approach to innovation in the hydrocarbon industry drives efficiencies creating value for our shareholders, while also delivering differentiated social and environmental progress. The Company has driven innovation designed to provide industry-leading environmental benefits by reducing energy consumption, emissions, and our aerial footprint. We call this Sustainable Environmental and Social Progress, and it is driven by shareholder value creation.

Last close 13.46 2026-09-04
Market cap $1.68B 2026-06-30 share count
52-week range 7.64 - 20.13

Valuation FY2025 figures against the last close

P/S1.5x
P/E
P/FCF
EV/EBITDA15.2x
Dividend yield
Diluted EPS-0.41

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue $1.10B$1.06B$614.0M$482.7M$172.4M
Gross profit $150.7M$232.0M$313.8M$256.3M$64.1M
SG&A $138.8M$106.2M$48.6M$24.3M$17.1M
Operating income -$10.9M$113.9M$265.1M$232.0M$47.0M
Interest expense $58.0M$38.6M$7.7M$15.8M$42.2M
Pre-tax income -$68.2M$75.8M$257.9M$218.9M$5.1M
Income tax $17.9M$15.8M$31.4M$1.9M$831.0K
Net income -$50.3M$59.9M$105.4M$217.0M$4.3M
EPS, basic -0.410.551.50
EPS, diluted -0.410.551.48
Shares, diluted (wtd. avg.) $122.4M$109.2M$71.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Receivables $180.7M$166.0M$71.2M$73.3M
Inventory $13.6M$17.3M$6.4M$5.6M
Total current assets $307.5M$289.4M$318.7M$178.7M
Property, plant and equipment $1.54B$1.49B$934.7M$541.5M
Goodwill $152.9M$69.0M$0
Other intangibles $182.2M$105.9M$1.8M
Total assets $2.23B$1.97B$1.26B$751.0M
Accounts payable $69.2M$119.0M$60.9M$31.6M
Short-term debt $40.7M$43.7M$0$20.6M
Total current liabilities $211.1M$243.1M$92.6M$88.7M
Long-term debt $538.2M$467.0M$172.8M$126.6M
Total liabilities $1.02B$936.1M$393.9M$239.6M
Retained earnings -$50.3M$0-$41.3M$0
Total equity $1.21B$1.04B$867.8M$511.4M$338.7M$331.7M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Operating cash flow $117.3M$256.5M$299.0M$206.0M$21.4M
Depreciation and amortisation $160.1M$98.7M$39.8M$27.5M$23.7M
Stock-based compensation $33.2M$22.4M$7.4M$678.0K$129.0K
Capital expenditure $148.3M$374.0M$365.5M$89.6M$19.4M
Investing cash flow -$344.8M-$512.7M-$365.5M-$89.6M-$19.4M
Financing cash flow $196.4M$117.8M$194.6M-$74.8M$2.3M
Buybacks $200.0K$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-067145.

Others in SIC 1311

TickerCompanyMarket capP/ERevenue growth
EOG EOG RESOURCES INC $76.16B 15.9x -4.5%
OXY OCCIDENTAL PETROLEUM CORP /DE/ $60.02B 37.3x -5.0%
FANG Diamondback Energy, Inc. $55.79B 34.8x 35.8%
DVN DEVON ENERGY CORP/DE $52.87B 11.5x 5.4%
EQT EQT Corp $34.51B 16.7x 63.9%
EXE EXPAND ENERGY Corp $23.42B 12.9x 186.3%
PR Permian Resources Corp $19.57B 18.2x 1.3%
OVV Ovintiv Inc. $17.84B 13.5x -3.1%