ACTUATE THERAPEUTICS, INC. ACTU
company focused on developing therapies for the treatment of high impact, difficult to treat cancers through the inhibition of glycogen
synthase kinase-3 ("GSK-3"). We are developing elraglusib, an ATP-competitive small molecule that is designed to enter cancer
cells and block the function of the enzyme glycogen synthase kinase-3 beta ("GSK-3β"), a master regulator of complex
biological signaling cascades, including those mediated by oncogenes, that lead to tumor cell survival, growth, migration, and invasion.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| R&D | $10.3M | $18.7M | $21.7M | — |
| SG&A | $12.2M | $6.5M | $3.3M | — |
| Total operating expenses | $22.5M | $25.2M | $25.0M | — |
| Operating income | -$22.5M | -$25.2M | -$25.0M | — |
| Interest expense | $20.2K | $18.7K | $43.6K | — |
| Pre-tax income | -$22.2M | -$27.3M | -$24.7M | — |
| Income tax | $800 | $800 | $0 | — |
| Net income | -$22.2M | -$27.3M | -$24.7M | — |
| EPS, basic | -1.06 | -3.26 | -17.24 | — |
| EPS, diluted | -1.06 | -3.26 | -17.24 | — |
| Shares, diluted (wtd. avg.) | 21.0M | 8.4M | 1.4M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $13.2M | $8.6M | $3.0M | $20.4M |
| Total current assets | $13.6M | $9.2M | $3.0M | — |
| Total assets | $14.0M | $9.3M | $3.0M | — |
| Accounts payable | $1.5M | $1.9M | $3.4M | — |
| Total current liabilities | $5.7M | $8.8M | $6.9M | — |
| Total liabilities | $6.1M | $9.2M | $8.4M | — |
| Retained earnings | -$154.6M | -$132.4M | -$105.1M | — |
| Total equity | $7.9M | $104.2K | -$99.6M | -$75.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | -$19.2M | -$21.8M | -$21.6M | — |
| Stock-based compensation | $6.0M | $2.0M | $423.5K | — |
| Financing cash flow | $23.7M | $27.5M | $4.1M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001683168-26-002257.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Net income | — | -$24.7M | -$27.3M | -$22.2M |
Recent filings and events
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event Item 8.01
- Material agreement signed Item 1.01
- Other event Item 8.01
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |