Ares Commercial Real Estate Corp ACRE
The following description of the business of Ares Commercial Real Estate Corporation ("ACRE") should be read in conjunction with the information included elsewhere in this annual report on Form 10-K for the year ended December 31, 2025. We refer to ACRE together with our consolidated subsidiaries as "we," "us," "Company," or "our," unless we specifically state otherwise or the context indicates otherwise. We refer to our manager, Ares Commercial Real Estate Management LLC, as our "Manager" or "ACREM," and the parent company of our Manager, Ares Management Corporation, together with its consolidated subsidiaries, as "Ares Management."
We are a specialty finance company primarily engaged in directly originating and investing in commercial real estate ("CRE") loans and related investments. We are externally managed by Ares Commercial Real Estate Management LLC ("ACREM" or our "Manager"), a subsidiary of Ares Management Corporation (NYSE: ARES) ("Ares Management"), a publicly traded, leading global alternative investment manager, pursuant to the terms of the Amended and Restated Management Agreement dated July 26, 2022, between us and our Manager (the "Management Agreement"). From the commencement of our operations in late 2011, we have been primarily focused on directly originating and managing a diversified portfolio of CRE debt-related investments for our own account.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54.8M | $69.7M | $92.9M | $106.8M | $102.1M | $82.7M | $77.3M | $55.3M | $46.3M | $45.1M |
| SG&A | $7.0M | $7.8M | $7.2M | $6.4M | $4.7M | $3.7M | $4.2M | $3.3M | $2.8M | $2.8M |
| Interest expense | $32.4M | $51.7M | $89.0M | $104.2M | $83.6M | $69.1M | $52.2M | $55.3M | $46.3M | $45.1M |
| Pre-tax income | -$617.0K | -$35.0M | -$38.9M | $30.3M | $61.2M | $22.2M | $37.5M | $39.0M | $30.6M | $30.7M |
| Income tax | $285.0K | $18.0K | $39.0K | $472.0K | $722.0K | $352.0K | $515.0K | $446.0K | $178.0K | $230.0K |
| Net income | -$902.0K | -$35.0M | -$38.9M | $29.8M | $60.5M | $21.8M | $37.0M | $38.6M | $30.4M | $44.9M |
| EPS, basic | — | — | — | — | — | — | — | 1.35 | 1.07 | 1.42 |
| EPS, diluted | — | — | — | — | — | — | — | 1.35 | 1.07 | 1.41 |
| Shares, diluted (wtd. avg.) | $54.9M | $54.4M | $54.3M | $52.1M | $42.7M | $33.2M | $28.8M | $28.7M | $28.6M | $28.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $29.3M | $63.8M | $110.5M | $141.3M | $50.6M | $74.8M | $5.6M | $11.5M | $28.7M | $47.6M |
| Total assets | $1.62B | $1.75B | $2.28B | $2.52B | $2.63B | $1.93B | $1.78B | $1.60B | $1.77B | $1.37B |
| Long-term debt | $948.2M | $718.5M | $894.8M | $960.2M | $1.04B | $928.7M | $894.7M | $888.0M | $1.07B | $935.7M |
| Total liabilities | $1.11B | $1.21B | $1.65B | $1.78B | $1.95B | $1.46B | $1.36B | $1.18B | $1.35B | $944.0M |
| Retained earnings | -$311.8M | -$277.4M | -$187.0M | -$73.3M | -$28.6M | -$25.1M | $2.4M | $3.6M | -$1.8M | -$1.3M |
| Total equity | $509.6M | $540.1M | $625.8M | $747.5M | $678.6M | $473.0M | $426.3M | $425.6M | $419.2M | $429.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $21.4M | $35.5M | $46.8M | $57.2M | $48.4M | $31.8M | $32.5M | $39.2M | $31.3M | -$4.5M |
| Depreciation and amortisation | $8.5M | $4.8M | $1.0M | $0 | $825.0K | $892.0K | $667.0K | $0 | $0 | $167.0K |
| Stock-based compensation | $3.9M | $4.7M | $4.0M | $2.9M | $1.9M | $1.3M | $1.9M | $1.1M | $581.0K | $312.0K |
| Investing cash flow | $148.1M | $427.9M | $127.5M | $193.2M | -$699.7M | -$81.9M | -$174.4M | $157.9M | -$405.8M | -$60.3M |
| Financing cash flow | -$168.6M | -$507.6M | -$205.1M | -$159.7M | $627.2M | $119.2M | $136.1M | -$214.4M | $355.6M | $73.1M |
| Dividends paid | $39.0M | $59.6M | $76.0M | $71.8M | $58.4M | $42.8M | $37.5M | $32.1M | $30.5M | $29.4M |
| Buybacks | $0 | $0 | $4.6M | $0 | $0 | — | — | $0 | $0 | $1.4M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-006635.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |