ASCENT INDUSTRIES CO. ACNT
Last close
15.26
2026-09-04
Market cap
$137.5M
2026-06-30 share count
52-week range
11.86 - 17.92
Valuation FY2025 figures against the last close
P/S1.8x
P/E169.6x
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS0.09
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $74.9M | $80.8M | $193.2M | $262.0M | $334.7M | $256.0M | $305.2M | $280.8M | $201.1M | $138.6M |
| Cost of revenue | $57.7M | $70.1M | $191.7M | $218.7M | $273.9M | $233.3M | $274.4M | — | — | — |
| Gross profit | $17.2M | $10.7M | $1.5M | $43.3M | $60.8M | $22.7M | $30.8M | $51.2M | $28.1M | $16.9M |
| R&D | $71.0K | $0 | — | — | — | $500.0K | $600.0K | $500.0K | $600.0K | $603.1K |
| SG&A | $23.0M | $19.9M | $26.7M | $27.6M | $30.1M | $28.7M | $32.6M | $27.7M | $24.9M | — |
| Operating income | -$7.0M | -$10.8M | -$37.4M | $14.5M | $27.3M | -$31.1M | -$1.7M | $21.2M | $2.1M | -$8.2M |
| Interest expense | — | $418.0K | $4.2M | $2.7M | $1.5M | $2.1M | $3.8M | $2.2M | $985.0K | $932.6K |
| Pre-tax income | -$5.6M | -$10.8M | -$41.1M | $12.0M | $25.5M | -$32.0M | -$3.8M | $16.5M | $1.5M | -$9.2M |
| Income tax | $22.0K | $1.8M | $6.9M | $5.6M | $5.3M | $4.7M | $727.0K | $3.4M | $137.0K | $2.2M |
| Net income | $867.0K | -$13.6M | -$26.6M | $22.1M | $20.2M | -$27.3M | -$3.0M | $13.1M | $1.3M | -$7.1M |
| EPS, basic | 0.09 | -1.35 | -2.63 | 2.16 | 2.17 | -2.98 | -0.34 | — | — | — |
| EPS, diluted | 0.09 | -1.35 | -2.63 | 2.12 | 2.14 | -2.98 | -0.34 | — | — | — |
| Shares, diluted (wtd. avg.) | 9.6M | 10.1M | 10.1M | 10.4M | 9.5M | 9.1M | 9.0M | 8.9M | 8.7M | 8.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $57.6M | $16.1M | $1.8M | $1.4M | $2.0M | $236.0K | $626.0K | $2.2M | $14.0K | $62.0K |
| Receivables | $10.0M | $12.2M | $15.1M | $33.2M | $33.4M | $28.2M | $35.1M | $41.1M | $28.7M | $18.0M |
| Inventory | $8.7M | $5.7M | $52.3M | $67.7M | $103.2M | $85.1M | $98.2M | $114.2M | $72.1M | $60.8M |
| Total current assets | $83.0M | $83.1M | $89.4M | $170.4M | $160.0M | $126.9M | $147.1M | $167.5M | $107.6M | $97.5M |
| Property, plant and equipment | — | — | — | — | — | — | $40.7M | $40.9M | $35.1M | $27.3M |
| Goodwill | — | $0 | $0 | $11.4M | $12.6M | $1.4M | $17.6M | $9.8M | $6.0M | $1.4M |
| Other intangibles | $2.8M | $3.4M | $8.5M | $10.0M | $14.4M | $11.4M | $15.7M | $9.7M | $10.9M | $12.3M |
| Total assets | $111.9M | $147.2M | $163.3M | $269.0M | $266.0M | $207.0M | $257.2M | $228.4M | $159.9M | $138.6M |
| Accounts payable | $5.5M | $6.8M | $16.4M | $14.1M | $32.3M | $19.7M | $21.1M | $25.1M | $24.3M | $16.7M |
| Short-term debt | — | — | $0 | $2.5M | $2.5M | $875.0K | $4.0M | $0 | — | $0 |
| Total current liabilities | $12.4M | $22.3M | $24.8M | $33.5M | $50.5M | $31.1M | $40.6M | $37.2M | $33.3M | $32.6M |
| Long-term debt | — | $0 | $0 | $69.1M | $67.9M | $60.5M | $71.6M | $76.4M | $25.9M | $8.8M |
| Total liabilities | $24.9M | $53.7M | $55.9M | $134.8M | $154.4M | $126.7M | — | — | — | — |
| Retained earnings | $45.8M | $44.9M | $58.5M | $85.1M | $63.1M | $42.8M | $70.6M | $69.0M | $58.1M | $57.9M |
| Total equity | $87.0M | $93.5M | $107.4M | $134.3M | $111.6M | $80.3M | $106.5M | $102.5M | $89.7M | $88.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$519.0K | $14.7M | $23.1M | $5.6M | $19.1M | $18.0M | $28.6M | -$21.2M | $2.2M | $1.5M |
| Depreciation and amortisation | $1.1M | $1.0M | $6.2M | $6.4M | $10.3M | $10.6M | $11.1M | $8.8M | $7.7M | $6.7M |
| Stock-based compensation | $1.3M | $760.0K | $1.0M | $1.4M | $799.0K | $1.8M | $2.1M | $827.0K | $638.0K | $459.5K |
| Capital expenditure | $1.5M | $1.1M | $2.9M | $3.4M | $1.5M | $3.7M | $4.5M | $7.4M | $5.3M | $3.0M |
| Investing cash flow | $51.0M | $905.0K | $50.5M | -$5.0M | -$32.7M | $994.0K | -$25.7M | -$22.7M | -$17.4M | $17.7M |
| Financing cash flow | -$9.0M | -$1.3M | -$73.2M | -$1.2M | $15.4M | -$19.4M | -$4.5M | $46.1M | $15.1M | -$19.5M |
| Dividends paid | — | — | — | — | — | — | $0 | $2.2M | $1.1M | $0 |
| Buybacks | $9.1M | $1.0M | $1.3M | $1.3M | $0 | $635.0K | $0 | $0 | $0 | $253.9K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000095953-26-000040.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $138.6M | $201.1M | $280.8M | $305.2M | $256.0M | $334.7M | $262.0M | $193.2M | $80.8M | $74.9M |
| Gross profit | $16.9M | $28.1M | $51.2M | $30.8M | $22.7M | $60.8M | $43.3M | $1.5M | $10.7M | $17.2M |
| Net income | -$7.1M | $1.3M | $13.1M | -$3.0M | -$27.3M | $20.2M | $22.1M | -$26.6M | -$13.6M | $867.0K |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Material agreement signed Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2800
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SOLS | Solstice Advanced Materials Inc. | $10.12B | 42.8x | 3.1% |
| PRM | Perimeter Solutions, Inc. | $5.20B | — | 16.4% |
| NGVT | Ingevity Corp | $2.43B | — | -2.7% |
| IOSP | INNOSPEC INC. | $2.31B | 20.1x | -3.7% |
| CC | Chemours Co | $2.30B | — | 0.4% |
| OLN | OLIN Corp | $1.98B | — | 3.7% |
| HUN | Huntsman CORP | $1.69B | — | -5.8% |
| FMC | FMC CORP | $1.62B | — | -18.3% |