American Assets Trust, Inc. AAT

Real estate SIC 6798 - Real Estate Investment Trusts NYSE

Unless otherwise indicated or unless the context requires otherwise, references to "we," "our," "us" and "our company" refer to American Assets Trust, Inc., a Maryland corporation, together with our consolidated subsidiaries, including American Assets Trust, L.P., a Maryland limited partnership, of which we are the sole general partner and which we refer to in this report as our Operating Partnership. In statements regarding qualification as a REIT, such terms refer solely to American Assets Trust, Inc.

We are a full service, vertically integrated and self-administered real estate investment trust, or REIT, that owns, operates, acquires and develops high quality office, retail, multifamily and mixed-use properties in attractive, high-barrier-to-entry markets in Southern California, Northern California, Washington, Oregon, Texas and Hawaii. As of December 31, 2025, our portfolio is comprised of twelve office properties; eleven retail shopping centers; a mixed-use property consisting of a 369-room all-suite hotel and a retail shopping center; and seven multifamily properties. Additionally, as of December 31, 2025, we owned land at two of our properties that we classified as held for development and construction in progress. Our core markets include San Diego, California; the San Francisco Bay Area, California; Bellevue, Washington; Portland, Oregon and Oahu, Hawaii.

Last close 22.04 2026-09-04
Market cap $1.35B 2026-03-31 share count
52-week range 17.72 - 25.97

Valuation FY2025 figures against the last close

P/S33.9x
P/E24.0x
P/FCF14.3x
EV/EBITDA10.7x
Dividend yield7.8%
Diluted EPS0.92

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $39.9M$43.0M$42.9M$38.1M$24.9M$17.2M$40.3M$40.0M$39.5M$39.4M
Gross profit $266.6M$290.1M$277.2M$270.2M$246.1M$223.5M$234.8M$209.4M$198.3M$187.2M
SG&A $37.8M$35.5M$36.0M$32.1M$29.9M$26.6M$24.9M$22.8M$21.4M$17.9M
Total operating expenses $334.7M$328.7M$319.4M$307.9M$276.0M$256.0M$253.1M$251.3M$221.3M$197.1M
Operating income $145.9M$129.2M$121.7M$114.7M$99.9M$88.6M$113.7M$79.5M$93.6M$97.9M
Interest expense $58.6M$53.4M$54.0M$52.2M$53.8M$51.9M
Pre-tax income $72.1M$73.7M$65.7M$56.7M$37.3M$35.6M$61.0M$20.0M$29.3M$33.2M
Income tax $770.0K$886.0K$1.0M$850.0K$738.0K$9.0K$819.0K$327.0K$214.0K$566.0K
Net income $71.4M$72.8M$64.7M$55.9M$36.6M$35.6M$60.2M$19.7M$29.1M$32.6M
EPS, basic 0.920.940.840.720.470.460.840.420.620.72
EPS, diluted 0.920.940.840.720.470.460.840.420.620.72
Shares, diluted (wtd. avg.) $76.7M$76.5M$76.3M$76.2M$76.2M$76.1M$70.8M$64.1M$64.1M$63.2M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $129.4M$425.7M$82.9M$49.6M$139.5M$139.0M$109.5M$57.3M$92.0M$54.8M
Other intangibles $10.2M$14.0M$18.7M$23.6M$29.2M
Total assets $2.92B$3.27B$2.98B$2.99B$3.02B$2.82B$2.79B$2.20B$2.26B$1.99B
Long-term debt $1.70B$2.02B$1.70B$1.62B$1.66B$1.31B$1.36B$1.23B$1.33B$1.05B
Total liabilities $1.83B$2.15B$1.83B$1.80B$1.81B$1.56B$1.50B$1.40B$1.42B$1.15B
Retained earnings -$331.1M-$304.3M-$280.2M-$251.2M-$217.8M-$176.6M-$144.4M-$128.8M-$97.3M-$77.3M
Total equity $1.15B$1.18B$1.15B$1.19B$1.21B$1.25B$1.29B$802.5M$844.1M$838.6M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $167.1M$207.1M$188.8M$179.1M$168.3M$127.0M$153.8M$136.5M$145.9M$120.7M
Depreciation and amortisation $127.3M$125.5M$119.5M$123.3M$116.3M$108.3M$96.2M$107.1M$83.3M$71.3M
Stock-based compensation $7.4M$7.1M$8.8M$8.7M$8.5M$6.3M$4.5M$3.0M$4.7M$2.4M
Capital expenditure $72.3M$70.2M$83.0M$113.8M$104.6M$63.5M$88.3M$54.4M$47.5M$59.6M
Investing cash flow -$30.5M-$77.4M-$89.9M-$166.3M-$312.3M-$69.1M-$599.2M-$64.3M-$330.6M-$63.2M
Financing cash flow -$432.9M$213.1M-$65.5M-$102.7M$144.4M-$28.3M$497.5M-$106.8M$221.9M-$54.3M
Dividends paid $105.3M$103.4M$101.6M$98.2M$88.9M$76.5M$80.6M$70.2M$67.5M$64.1M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001500217-26-000023.

Others in SIC 6798

TickerCompanyMarket capP/ERevenue growth
WELL WELLTOWER INC. $166.72B 169.9x 40.2%
PLD Prologis, Inc. $128.05B 38.6x 7.2%
EQIX EQUINIX INC $102.22B 75.3x 5.4%
AMT AMERICAN TOWER CORP /MA/ $81.93B 32.6x 20.8%
SPG SIMON PROPERTY GROUP INC. $67.86B 14.8x 6.7%
DLR DIGITAL REALTY TRUST, INC. $66.20B 52.6x 10.0%
O REALTY INCOME CORP $57.96B 52.4x 9.1%
PSA Public Storage $53.04B 33.5x 2.7%