Alcoa Corp AA
(dollars in millions, except per-share amounts, average realized prices, and average cost amounts)
Alcoa Corporation, a Delaware corporation (Alcoa or the Company) which became an independent, publicly traded company on November 1, 2016, is active in all aspects of the upstream aluminum industry with bauxite mining, alumina refining, and aluminum smelting and casting. The Company has direct and indirect ownership of 25 operating locations across eight countries on five continents.
The Company's operations are comprised of two reportable business segments: Alumina and Aluminum. The Alumina segment primarily consists of the Company's bauxite mines and alumina refineries, and its operations generally include the mining of bauxite and other aluminous ores, as well as the refining, production, and sale of smelter grade and non-metallurgical alumina. The Aluminum segment consists of the Company's aluminum smelting and casting operations along with most of the Company's energy production assets.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Australia
- Netherlands
- Brazil
- Spain
- Other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $6.12B | $5.37B | $4.99B |
| Australia | $3.01B | $3.13B | $2.24B |
| Netherlands | $2.34B | $2.19B | $2.26B |
| Brazil | $1.02B | $878.0M | $735.0M |
| Spain | $318.0M | $293.0M | $289.0M |
| Other | $25.0M | $38.0M | $33.0M |
As the company reported it, from the “Segment and Related Information - Schedule of Geographic Information for Third-party Sales (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.83B | $11.89B | $10.55B | $12.45B | $12.15B | $9.29B | $10.43B | $13.40B | $11.65B | $9.32B |
| R&D | $24.0M | $57.0M | $39.0M | $32.0M | $31.0M | $27.0M | $27.0M | $31.0M | $32.0M | $33.0M |
| SG&A | $299.0M | $275.0M | $226.0M | $204.0M | $227.0M | $206.0M | $280.0M | $248.0M | $280.0M | $356.0M |
| Total operating expenses | — | — | — | — | — | — | — | — | — | $9.48B |
| Interest expense | $158.0M | $156.0M | $107.0M | $106.0M | $195.0M | $146.0M | $121.0M | $122.0M | $104.0M | $243.0M |
| Pre-tax income | $1.06B | $289.0M | -$584.0M | $702.0M | $1.20B | $173.0M | -$438.0M | $1.62B | $1.20B | -$162.0M |
| Income tax | $55.0M | $265.0M | $189.0M | $664.0M | $629.0M | $187.0M | $415.0M | $732.0M | $592.0M | $184.0M |
| Net income | $1.16B | $60.0M | -$651.0M | -$123.0M | $429.0M | -$170.0M | -$1.12B | $250.0M | $279.0M | -$400.0M |
| EPS, basic | 4.40 | 0.26 | -3.65 | -0.68 | 2.30 | -0.91 | -6.07 | 1.34 | 1.51 | -2.19 |
| EPS, diluted | 4.37 | 0.26 | -3.65 | -0.68 | 2.26 | -0.91 | -6.07 | 1.33 | 1.49 | -2.19 |
| Shares, diluted (wtd. avg.) | 261.0M | 214.0M | 178.0M | 181.0M | 190.0M | 186.0M | 185.0M | 189.0M | 187.0M | 183.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.60B | $1.14B | $1.05B | $1.47B | $1.92B | $1.61B | $883.0M | $1.12B | $1.36B | $859.0M |
| Receivables | $1.06B | $1.10B | $656.0M | $778.0M | $757.0M | $471.0M | $546.0M | $830.0M | $811.0M | $668.0M |
| Inventory | $2.18B | $2.00B | $2.16B | $2.43B | $1.96B | $1.40B | $1.64B | $1.82B | $1.45B | $1.16B |
| Total current assets | $5.47B | $4.91B | $4.41B | $5.25B | $5.03B | $4.52B | $3.53B | $4.33B | $4.24B | $3.18B |
| Property, plant and equipment | $6.70B | $6.39B | $6.79B | $6.49B | $6.62B | $7.19B | $7.92B | $8.33B | $9.14B | $9.32B |
| Goodwill | $0 | $142.0M | $146.0M | $145.0M | $144.0M | $145.0M | $150.0M | $151.0M | $989.0M | $989.0M |
| Other intangibles | $34.0M | $36.0M | $37.0M | $29.0M | $35.0M | $45.0M | $52.0M | $57.0M | $62.0M | — |
| Total assets | $16.13B | $14.06B | $14.15B | $14.76B | $15.03B | $14.86B | $14.63B | $16.13B | $17.45B | $16.74B |
| Accounts payable | $1.94B | $1.80B | $1.71B | $1.76B | $1.67B | $1.40B | $1.48B | $1.66B | $1.90B | $1.46B |
| Short-term debt | $1.0M | $75.0M | $79.0M | $1.0M | $1.0M | $2.0M | $1.0M | $1.0M | $16.0M | $21.0M |
| Total current liabilities | $3.80B | $3.40B | $3.03B | $3.00B | $3.22B | $2.76B | $2.56B | $2.92B | $3.25B | $2.82B |
| Long-term debt | $2.44B | $2.47B | $1.73B | $1.81B | $1.73B | $2.46B | $1.80B | $1.80B | $1.39B | $1.42B |
| Total liabilities | $9.94B | $8.91B | $8.31B | $8.17B | $8.74B | $9.84B | $8.74B | $8.54B | $10.65B | $9.04B |
| Retained earnings | -$271.0M | -$1.32B | -$1.29B | -$570.0M | -$315.0M | -$725.0M | -$555.0M | $570.0M | $113.0M | -$104.0M |
| Total equity | $6.12B | $5.16B | $5.84B | $6.59B | $6.28B | $5.02B | $5.89B | $7.59B | $6.97B | $7.82B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.19B | $622.0M | $91.0M | $822.0M | $920.0M | $394.0M | $686.0M | $448.0M | $1.22B | -$311.0M |
| Depreciation and amortisation | $623.0M | $642.0M | $632.0M | $617.0M | $664.0M | $653.0M | $713.0M | $733.0M | $750.0M | $718.0M |
| Stock-based compensation | $41.0M | $36.0M | $35.0M | $40.0M | $39.0M | $25.0M | $30.0M | $35.0M | $24.0M | $28.0M |
| Capital expenditure | $618.0M | $580.0M | $531.0M | $480.0M | $390.0M | $353.0M | $379.0M | $399.0M | $405.0M | $404.0M |
| Investing cash flow | -$502.0M | -$608.0M | -$585.0M | -$495.0M | $565.0M | -$167.0M | -$468.0M | -$405.0M | -$226.0M | -$149.0M |
| Financing cash flow | -$261.0M | $201.0M | $57.0M | -$768.0M | -$1.16B | $514.0M | -$444.0M | -$288.0M | -$506.0M | $749.0M |
| Dividends paid | $104.0M | $89.0M | $72.0M | $72.0M | $19.0M | — | — | — | — | — |
| Buybacks | — | $0 | $0 | $500.0M | $150.0M | — | — | $50.0M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-077167.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.32B | $11.65B | $13.40B | $10.43B | $9.29B | $12.15B | $12.45B | $10.55B | $11.89B | $12.83B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$400.0M | $279.0M | $250.0M | -$1.12B | -$170.0M | $429.0M | -$123.0M | -$651.0M | $60.0M | $1.16B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3334
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CENX | CENTURY ALUMINUM CO | $3.11B | 74.8x | 13.9% |